1.7960
-0.0070
(-0.39%)
At close: April 17 at 12:10:24 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,744,000
2,744,000
2,647,400
2,590,500
2,366,900
Cost of Revenue
2,352,200
2,352,200
2,266,200
2,227,500
1,987,300
Gross Profit
391,800
391,800
381,200
363,000
379,600
Operating Expense
281,500
281,500
271,300
253,700
273,900
Operating Income
110,300
110,300
109,900
109,300
105,700
Net Non Operating Interest Income Expense
-23,200
-23,200
-17,800
-10,900
-9,100
Pretax Income
67,900
67,900
84,000
71,700
99,300
Tax Provision
29,500
29,500
25,800
22,300
29,700
Net Income Common Stockholders
37,800
37,800
63,500
63,800
65,600
Diluted NI Available to Com Stockholders
37,800
37,800
63,500
63,800
65,600
Basic EPS
0.22
0.22
0.35
0.36
0.36
Diluted EPS
0.22
0.22
0.35
0.34
0.34
Basic Average Shares
171,037.6790
171,037.6790
176,990.2250
180,041.9570
190,767.6000
Diluted Average Shares
171,350.7140
171,350.7140
178,241.0670
201,263.8790
216,160.5810
Total Operating Income as Reported
--
--
105,500
85,200
109,200
Total Expenses
2,633,700
2,633,700
2,537,500
2,481,200
2,261,200
Net Income from Continuing & Discontinued Operation
37,800
37,800
63,500
63,800
65,600
Normalized Income
53,125
53,125
64,681.4286
65,894.4000
63,708.3000
Interest Income
16,400
16,400
12,200
15,400
17,400
Interest Expense
27,500
27,500
19,800
21,500
22,400
Net Interest Income
-23,200
-23,200
-17,800
-10,900
-9,100
EBIT
95,400
95,400
103,800
93,200
121,700
EBITDA
138,000
138,000
143,100
129,600
160,000
Reconciled Cost of Revenue
2,352,200
2,352,200
2,266,200
2,227,500
1,987,300
Reconciled Depreciation
42,600
42,600
39,300
36,400
38,300
Net Income from Continuing Operation Net Minority Interest
38,500
38,500
59,000
47,800
64,900
Total Unusual Items Excluding Goodwill
-19,500
-19,500
-8,200
-26,300
1,700
Total Unusual Items
-19,500
-19,500
-8,200
-26,300
1,700
Normalized EBITDA
157,500
157,500
151,300
155,900
158,300
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-4,875
-4,875
-2,518.5714
-8,205.6000
508.3000
12/31/2021 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade