1.8010
+0.0070
+(0.39%)
At close: January 21 at 4:28:20 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,681,200.0000
2,681,200.0000
2,590,500.0000
2,366,900.0000
2,520,600.0000
Cost of Revenue
2,297,100.0000
2,297,100.0000
2,227,500.0000
1,987,300.0000
2,127,900.0000
Gross Profit
384,100.0000
384,100.0000
363,000.0000
379,600.0000
392,700.0000
Operating Expense
272,200.0000
272,200.0000
253,700.0000
273,900.0000
281,400.0000
Operating Income
111,900.0000
111,900.0000
109,300.0000
105,700.0000
111,300.0000
Net Non Operating Interest Income Expense
-17,900.0000
-17,900.0000
-10,900.0000
-9,100.0000
-12,000.0000
Pretax Income
85,700.0000
85,700.0000
71,700.0000
99,300.0000
68,500.0000
Tax Provision
26,100.0000
26,100.0000
22,300.0000
29,700.0000
18,200.0000
Net Income Common Stockholders
63,500.0000
63,500.0000
63,800.0000
65,600.0000
46,800.0000
Diluted NI Available to Com Stockholders
63,500.0000
63,500.0000
63,800.0000
65,600.0000
46,800.0000
Basic EPS
0.36
--
0.36
0.36
0.22
Diluted EPS
0.35
--
0.34
0.34
0.21
Basic Average Shares
176,990.2250
--
180,041.9570
190,767.6000
216,865.7740
Diluted Average Shares
178,241.0670
--
201,263.8790
216,160.5810
241,158.1020
Total Operating Income as Reported
105,500.0000
105,500.0000
85,200.0000
109,200.0000
81,700.0000
Total Expenses
2,569,300.0000
2,569,300.0000
2,481,200.0000
2,261,200.0000
2,409,300.0000
Net Income from Continuing & Discontinued Operation
63,500.0000
63,500.0000
63,800.0000
65,600.0000
46,800.0000
Normalized Income
67,002.5000
67,002.5000
66,238.4000
66,302.0000
60,633.2000
Interest Income
12,000.0000
12,000.0000
15,400.0000
17,400.0000
24,200.0000
Interest Expense
20,500.0000
20,500.0000
21,500.0000
22,400.0000
33,100.0000
Net Interest Income
-17,900.0000
-17,900.0000
-10,900.0000
-9,100.0000
-12,000.0000
EBIT
106,200.0000
106,200.0000
93,200.0000
121,700.0000
101,600.0000
EBITDA
145,500.0000
145,500.0000
129,600.0000
160,000.0000
143,500.0000
Reconciled Cost of Revenue
2,297,100.0000
2,297,100.0000
2,227,500.0000
1,987,300.0000
2,127,900.0000
Reconciled Depreciation
39,300.0000
39,300.0000
36,400.0000
38,300.0000
41,900.0000
Net Income from Continuing Operation Net Minority Interest
60,400.0000
60,400.0000
47,800.0000
64,900.0000
46,100.0000
Total Unusual Items Excluding Goodwill
-9,500.0000
-9,500.0000
-26,800.0000
-2,000.0000
-19,800.0000
Total Unusual Items
-9,500.0000
-9,500.0000
-26,800.0000
-2,000.0000
-19,800.0000
Normalized EBITDA
155,000.0000
155,000.0000
156,400.0000
162,000.0000
163,300.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-2,897.5000
-2,897.5000
-8,361.6000
-598.0000
-5,266.8000
12/31/2020 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade