2.3625
-0.0250
(-1.05%)
At close: January 10 at 5:35:11 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,128,916.0000
12,273,716.0000
10,726,444.0000
8,092,845.0000
7,455,840.0000
Cost of Revenue
7,570,828.0000
7,776,328.0000
6,779,330.0000
4,736,021.0000
4,453,878.0000
Gross Profit
4,558,088.0000
4,497,388.0000
3,947,114.0000
3,356,824.0000
3,001,962.0000
Operating Expense
3,985,410.0000
3,823,410.0000
3,411,701.0000
2,946,151.0000
2,929,292.0000
Operating Income
572,678.0000
673,978.0000
535,413.0000
410,673.0000
72,670.0000
Net Non Operating Interest Income Expense
-188,291.0000
-197,391.0000
-146,699.0000
-141,846.0000
-165,616.0000
Pretax Income
334,684.0000
414,184.0000
391,455.0000
277,712.0000
-166,545.0000
Tax Provision
77,747.0000
94,147.0000
89,713.0000
62,255.0000
-22,689.0000
Net Income Common Stockholders
182,168.0000
280,668.0000
259,966.0000
155,376.0000
-151,055.0000
Diluted NI Available to Com Stockholders
182,168.0000
280,668.0000
259,966.0000
155,376.0000
-151,055.0000
Basic EPS
0.32
0.49
0.45
0.27
-0.26
Diluted EPS
0.32
0.49
0.45
0.27
-0.26
Basic Average Shares
568,821.1850
574,636.0000
574,703.0000
574,533.0000
574,409.0000
Diluted Average Shares
568,821.1850
574,636.0000
574,703.0000
574,533.0000
574,409.0000
Total Operating Income as Reported
579,073.0000
680,373.0000
539,686.0000
413,467.0000
55,117.0000
Total Expenses
11,556,238.0000
11,599,738.0000
10,191,031.0000
7,682,172.0000
7,383,170.0000
Net Income from Continuing & Discontinued Operation
182,168.0000
280,668.0000
259,966.0000
155,376.0000
-151,055.0000
Normalized Income
164,655.9889
263,041.9403
256,241.4944
152,264.7450
-131,243.6504
Interest Income
636.0000
136.0000
291.0000
950.0000
506.0000
Interest Expense
210,862.0000
219,462.0000
142,276.0000
151,079.0000
170,284.0000
Net Interest Income
-188,291.0000
-197,391.0000
-146,699.0000
-141,846.0000
-165,616.0000
EBIT
545,546.0000
633,646.0000
533,731.0000
428,791.0000
3,739.0000
EBITDA
1,262,368.0000
1,324,468.0000
1,203,577.0000
1,012,921.0000
616,024.0000
Reconciled Cost of Revenue
7,570,828.0000
7,776,328.0000
6,779,330.0000
4,736,021.0000
4,453,878.0000
Reconciled Depreciation
716,822.0000
690,822.0000
669,846.0000
584,130.0000
612,285.0000
Net Income from Continuing Operation Net Minority Interest
182,168.0000
280,668.0000
259,966.0000
155,376.0000
-151,055.0000
Total Unusual Items Excluding Goodwill
22,811.0000
22,811.0000
4,832.0000
4,165.0000
-22,936.0000
Total Unusual Items
22,811.0000
22,811.0000
4,832.0000
4,165.0000
-22,936.0000
Normalized EBITDA
1,239,557.0000
1,301,657.0000
1,198,745.0000
1,008,756.0000
638,960.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0001
Tax Effect of Unusual Items
5,298.9889
5,184.9403
1,107.4944
1,053.7450
-3,124.6504
12/31/2020 - 4/12/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade