72.50
+0.30
+(0.42%)
As of 12:18:25 PM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,355,964.00
9,378,477.00
8,928,898.00
8,568,379.00
7,928,658.00
Cost of Revenue
6,645,923.00
5,275,676.00
4,832,783.00
4,592,143.00
4,534,134.00
Gross Profit
4,710,041.00
4,102,801.00
4,096,115.00
3,976,236.00
3,394,524.00
Operating Expense
3,543,638.00
2,807,672.00
2,655,760.00
2,464,476.00
2,228,943.00
Operating Income
1,166,403.00
1,295,129.00
1,440,355.00
1,511,760.00
1,165,581.00
Net Non Operating Interest Income Expense
-213,924.00
-185,173.00
-146,385.00
-120,274.00
-150,259.00
Pretax Income
1,040,894.00
1,151,912.00
1,337,009.00
1,417,551.00
1,029,112.00
Tax Provision
209,544.00
243,060.00
295,153.00
313,588.00
225,489.00
Net Income Common Stockholders
830,580.00
908,634.00
1,019,969.00
1,081,811.00
803,624.00
Diluted NI Available to Com Stockholders
830,580.00
908,634.00
1,019,969.00
1,081,811.00
803,624.00
Basic EPS
5.14
5.64
6.34
6.72
4.86
Diluted EPS
5.14
5.64
6.34
6.72
4.86
Basic Average Shares
161,757.47
161,035.00
160,989.00
160,870.00
165,189.00
Diluted Average Shares
161,757.47
161,035.00
160,989.00
160,870.00
165,189.00
Total Operating Income as Reported
1,166,404.00
1,295,130.00
1,440,356.00
1,511,758.00
1,165,580.00
Rent Expense Supplemental
--
100,909.00
92,493.00
83,703.00
88,054.00
Total Expenses
10,189,561.00
8,083,348.00
7,488,543.00
7,056,619.00
6,763,077.00
Net Income from Continuing & Discontinued Operation
830,580.00
908,634.00
1,019,969.00
1,081,811.00
803,624.00
Normalized Income
727,746.47
832,539.68
989,595.01
1,061,650.48
794,883.83
Interest Income
--
163.00
1,392.00
102.00
181.00
Interest Expense
--
159,296.00
123,988.00
101,548.00
131,583.00
Net Interest Income
-213,924.00
-185,173.00
-146,385.00
-120,274.00
-150,259.00
EBIT
1,182,482.00
1,311,208.00
1,460,997.00
1,519,099.00
1,160,695.00
EBITDA
2,014,209.00
1,985,816.00
2,072,032.00
2,090,322.00
1,700,623.00
Reconciled Cost of Revenue
6,645,923.00
5,275,676.00
4,832,783.00
4,592,143.00
4,534,134.00
Reconciled Depreciation
831,727.00
674,608.00
611,035.00
571,223.00
539,928.00
Net Income from Continuing Operation Net Minority Interest
830,580.00
908,634.00
1,019,969.00
1,081,811.00
803,624.00
Total Unusual Items Excluding Goodwill
128,753.00
96,444.00
38,991.00
25,880.00
11,191.00
Total Unusual Items
128,753.00
96,444.00
38,991.00
25,880.00
11,191.00
Normalized EBITDA
1,885,456.00
1,889,372.00
2,033,041.00
2,064,442.00
1,689,432.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
25,919.47
20,349.68
8,617.01
5,719.48
2,450.83
12/31/2020 - 9/17/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade