Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
141.70
+1.00
+(0.71%)
At close: 3:59:04 PM GMT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,099,000
7,099,000
7,097,000
4,512,000
3,728,000
Cost of Revenue
4,248,000
4,248,000
4,277,000
2,919,000
2,456,000
Gross Profit
2,852,000
2,852,000
2,820,000
1,593,000
1,272,000
Operating Expense
1,854,000
1,854,000
1,955,000
1,008,000
826,000
Operating Income
998,000
998,000
865,000
585,000
446,000
Net Non Operating Interest Income Expense
-188,000
-188,000
-267,000
-67,000
-26,000
Pretax Income
810,000
810,000
681,000
485,000
410,000
Tax Provision
187,000
187,000
165,000
109,000
102,000
Net Income Common Stockholders
623,000
623,000
515,000
376,000
308,000
Diluted NI Available to Com Stockholders
623,000
623,000
515,000
376,000
308,000
Basic EPS
5.16
5.89
5.25
5.26
4.24
Diluted EPS
5.15
5.87
5.25
5.26
4.24
Basic Average Shares
115,459.47
105,772.50
98,095.24
54,158
72,541.91
Diluted Average Shares
115,656.12
106,132.88
98,095.24
54,158
72,541.91
Total Operating Income as Reported
998,000
998,000
945,000
546,000
448,000
Total Expenses
6,102,000
6,102,000
6,232,000
3,927,000
3,282,000
Net Income from Continuing & Discontinued Operation
623,000
623,000
515,000
376,000
308,000
Normalized Income
623,000
623,000
437,029
376,000
308,000
Interest Income
--
--
34,000
5,000
1,000
Interest Expense
--
--
275,000
55,000
16,000
Net Interest Income
-188,000
-188,000
-267,000
-67,000
-26,000
EBIT
998,000
998,000
956,000
540,000
426,000
EBITDA
1,451,000
1,451,000
1,384,000
753,000
593,000
Reconciled Cost of Revenue
4,248,000
4,248,000
4,277,000
2,919,000
2,456,000
Reconciled Depreciation
453,000
453,000
428,000
213,000
167,000
Net Income from Continuing Operation Net Minority Interest
623,000
623,000
515,000
376,000
308,000
Total Unusual Items Excluding Goodwill
--
--
103,000
--
--
Total Unusual Items
--
--
103,000
--
--
Normalized EBITDA
1,451,000
1,451,000
1,281,000
753,000
593,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
25,029
--
--
12/31/2021 - 6/29/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade