232.10
-0.90
(-0.39%)
As of 3:42:53 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
84,057,000
84,057,000
81,111,000
73,474,000
57,891,000
Cost of Revenue
71,826,000
71,826,000
69,785,000
63,392,000
48,945,000
Gross Profit
12,231,000
12,231,000
11,326,000
10,083,000
8,946,000
Operating Expense
8,883,000
8,883,000
7,915,000
6,917,000
6,196,000
Operating Income
3,348,000
3,348,000
3,411,000
3,166,000
2,750,000
Net Non Operating Interest Income Expense
-404,000
-404,000
-316,000
-167,000
-122,000
Pretax Income
2,885,000
2,885,000
3,037,000
2,935,000
2,582,000
Tax Provision
666,000
666,000
664,000
565,000
488,000
Net Income Common Stockholders
2,192,000
2,192,000
2,357,000
2,360,000
2,150,000
Diluted NI Available to Com Stockholders
2,192,000
2,192,000
2,357,000
2,360,000
2,150,000
Basic EPS
10.16
--
10.92
11.04
10.20
Diluted EPS
10.11
--
10.87
10.99
10.16
Basic Average Shares
215,787.90
--
215,798.25
213,117.59
209,158.47
Diluted Average Shares
216,834.10
--
216,837.53
214,036.03
209,875.77
Total Operating Income as Reported
3,290,000
3,290,000
3,353,000
3,101,000
2,704,000
Total Expenses
80,709,000
80,709,000
77,700,000
70,309,000
55,141,000
Net Income from Continuing & Discontinued Operation
2,192,000
2,192,000
2,357,000
2,360,000
2,150,000
Normalized Income
2,192,000
2,192,000
2,357,000
2,360,000
2,150,000
Interest Income
17,000
17,000
19,000
7,000
4,000
Interest Expense
418,000
418,000
359,000
175,000
123,000
Net Interest Income
-404,000
-404,000
-316,000
-167,000
-122,000
EBIT
3,303,000
3,303,000
3,396,000
3,110,000
2,705,000
EBITDA
6,678,000
6,678,000
6,389,000
5,725,000
5,104,000
Reconciled Cost of Revenue
71,826,000
71,826,000
69,785,000
63,392,000
48,945,000
Reconciled Depreciation
3,375,000
3,375,000
2,993,000
2,615,000
2,399,000
Net Income from Continuing Operation Net Minority Interest
2,192,000
2,192,000
2,357,000
2,360,000
2,150,000
Normalized EBITDA
6,678,000
6,678,000
6,389,000
5,725,000
5,104,000
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 4/9/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade