Unlock stock picks and a broker-level newsfeed that powers Wall Street.
76.55
-2.52
(-3.19%)
At close: April 4 at 5:14:37 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,378,000
3,399,000
4,368,000
3,002,000
3,038,000
Cost of Revenue
--
--
25,000
23,000
20,000
Gross Profit
--
--
3,374,000
2,979,000
3,018,000
Operating Expense
2,247,000
2,096,000
2,447,000
3,005,000
1,773,000
Operating Income
2,106,000
1,303,000
1,921,000
-26,000
1,245,000
Net Non Operating Interest Income Expense
-2,646,000
-1,562,000
-2,488,000
-1,463,000
-1,323,000
Pretax Income
2,036,000
1,008,000
1,464,000
-1,095,000
759,000
Tax Provision
-275,000
-114,000
-22,000
132,000
303,000
Net Income Common Stockholders
1,895,000
628,000
1,309,000
-1,334,000
388,000
Diluted NI Available to Com Stockholders
1,895,000
628,000
1,309,000
-1,334,000
388,000
Basic EPS
11.93
3.95
3.95
-8.40
2.45
Diluted EPS
11.93
3.95
3.95
-8.40
2.43
Basic Average Shares
158,727.17
158,987.34
158,900
158,900
158,800
Diluted Average Shares
158,727.17
158,987.34
158,900
158,900
159,700
Total Operating Income as Reported
4,708,000
2,625,000
4,127,000
723,000
2,012,000
Total Expenses
2,272,000
2,096,000
2,447,000
3,028,000
1,793,000
Net Income from Continuing & Discontinued Operation
1,895,000
628,000
1,309,000
-1,334,000
388,000
Normalized Income
197,720
-367,280
146,020
-1,264,580
386,800
Interest Income
-85,000
415,000
185,000
92,000
43,000
Interest Expense
2,348,000
1,977,000
2,673,000
1,424,000
1,303,000
Net Interest Income
-2,646,000
-1,562,000
-2,488,000
-1,463,000
-1,323,000
EBIT
4,384,000
2,985,000
4,137,000
329,000
2,062,000
EBITDA
5,629,000
4,279,000
5,431,000
2,161,000
2,954,000
Reconciled Cost of Revenue
--
--
25,000
23,000
20,000
Reconciled Depreciation
1,245,000
1,294,000
942,000
1,832,000
892,000
Net Income from Continuing Operation Net Minority Interest
1,895,000
628,000
1,309,000
-1,334,000
388,000
Total Unusual Items Excluding Goodwill
2,176,000
1,276,000
1,491,000
-89,000
2,000
Total Unusual Items
2,176,000
1,276,000
1,491,000
-89,000
2,000
Normalized EBITDA
3,453,000
3,003,000
3,940,000
2,250,000
2,952,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
478,720
280,720
328,020
-19,580
800
12/31/2021 - 12/15/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade