Dusseldorf - Delayed Quote EUR
Qingdao Port International Co Ltd (0QP.DU)
0.6100
0.0000
(0.00%)
At close: April 29 at 7:30:18 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
18,940,998.4820
18,940,998.4820
18,173,127.8370
19,262,764.9790
16,792,662.8790
Cost of Revenue
12,234,937.7760
12,234,937.7760
11,712,413.4960
13,977,670.3430
11,463,713.7840
Gross Profit
6,706,060.7060
6,706,060.7060
6,460,714.3410
5,285,094.6360
5,328,949.0950
Operating Expense
1,296,399.2150
1,296,399.2150
1,160,543.1920
387,447.0440
1,035,657.9060
Operating Income
5,409,661.4910
5,409,661.4910
5,300,171.1490
4,897,647.5920
4,293,291.1890
Net Non Operating Interest Income Expense
-54,596.5110
-54,596.5110
-106,766.4460
115,611.9320
152,387.7810
Pretax Income
7,067,785.8490
7,067,785.8490
6,789,743.6550
6,555,653.0290
5,835,398.7570
Tax Provision
1,335,521.4640
1,335,521.4640
1,272,079.5840
1,305,515.5520
1,169,195.5590
Net Income Common Stockholders
5,234,897.4700
5,234,897.4700
4,923,321.6890
4,528,240.3240
3,982,212.4840
Diluted NI Available to Com Stockholders
5,234,897.4700
5,234,897.4700
4,923,321.6890
4,528,240.3240
3,982,212.4840
Basic EPS
0.79
0.81
0.76
0.70
0.61
Diluted EPS
0.79
0.81
0.76
0.70
0.61
Basic Average Shares
6,426,283.7870
6,491,100
6,491,100
6,491,100
6,491,100
Diluted Average Shares
6,426,283.7870
6,491,100
6,491,100
6,491,100
6,491,100
Total Operating Income as Reported
7,073,459.4320
7,073,459.4320
6,753,189.6450
6,560,464.5460
5,834,657.2490
Rent Expense Supplemental
21,592.2440
21,592.2440
16,348.5230
16,260.9970
13,899.1130
Total Expenses
13,531,336.9910
13,531,336.9910
12,872,956.6880
14,365,117.3870
12,499,371.6900
Net Income from Continuing & Discontinued Operation
5,234,897.4700
5,234,897.4700
4,923,321.6890
4,528,240.3240
3,982,212.4840
Normalized Income
5,180,181.5230
5,180,181.5230
4,897,869.1544
4,366,267.5531
3,808,068.0651
Interest Income
138,734.0240
138,734.0240
129,239.1580
350,705.8860
417,104.2170
Interest Expense
123,906.3310
123,906.3310
161,761.8490
154,628.6070
176,184.8950
Net Interest Income
-54,596.5110
-54,596.5110
-106,766.4460
115,611.9320
152,387.7810
EBIT
7,191,692.1800
7,191,692.1800
6,951,505.5040
6,710,281.6360
6,011,583.6520
EBITDA
8,628,118.6450
8,628,118.6450
8,384,358.6070
8,013,960.8320
7,159,023.8410
Reconciled Cost of Revenue
12,234,937.7760
12,234,937.7760
11,712,413.4960
13,977,670.3430
11,463,713.7840
Reconciled Depreciation
1,436,426.4650
1,436,426.4650
1,432,853.1030
1,303,679.1960
1,147,440.1890
Net Income from Continuing Operation Net Minority Interest
5,234,897.4700
5,234,897.4700
4,923,321.6890
4,528,240.3240
3,982,212.4840
Total Unusual Items Excluding Goodwill
67,463.8450
67,463.8450
31,320.5340
202,249.4250
217,779.2270
Total Unusual Items
67,463.8450
67,463.8450
31,320.5340
202,249.4250
217,779.2270
Normalized EBITDA
8,560,654.8000
8,560,654.8000
8,353,038.0730
7,811,711.4070
6,941,244.6140
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
12,747.8980
12,747.8980
5,867.9994
40,276.6541
43,634.8081
12/31/2021 - 12/23/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade