0.4178
0.0000
(0.00%)
At close: 3:50:24 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
143,300
143,300
343,400
465,000
655,400
Cost of Revenue
128,800
128,800
288,200
384,800
531,800
Gross Profit
14,500
14,500
55,200
80,200
123,600
Operating Expense
85,100
85,100
112,200
128,900
145,400
Operating Income
-70,600
-70,600
-57,000
-48,700
-21,800
Net Non Operating Interest Income Expense
-3,300
-3,300
-400
-1,300
-5,800
Pretax Income
-69,600
-69,600
-81,700
-266,200
-15,200
Tax Provision
1,300
1,300
400
23,800
8,100
Net Income Common Stockholders
-70,900
-70,900
-82,100
-290,000
-23,300
Diluted NI Available to Com Stockholders
-70,900
-70,900
-82,100
-290,000
-23,300
Basic EPS
-0.27
-0.27
-0.36
-1.27
-0.10
Diluted EPS
-0.27
-0.27
-0.36
-1.27
-0.10
Basic Average Shares
262,500
262,500
231,044.1950
228,703.0250
228,410.3790
Diluted Average Shares
262,500
262,500
231,044.1950
228,703.0250
228,410.3790
Rent Expense Supplemental
3,400
3,400
3,700
5,200
8,200
Total Expenses
213,900
213,900
400,400
513,700
677,200
Net Income from Continuing & Discontinued Operation
-70,900
-70,900
-82,100
-290,000
-23,300
Normalized Income
-74,834.5000
-74,834.5000
-58,035.5000
-84,184.4000
-20,577.7600
Interest Income
800
800
1,200
200
--
Interest Expense
4,500
4,500
1,600
1,500
5,800
Net Interest Income
-3,300
-3,300
-400
-1,300
-5,800
EBIT
-65,100
-65,100
-80,100
-264,700
-9,400
EBITDA
-51,300
-51,300
-63,600
-246,700
10,800
Reconciled Cost of Revenue
128,800
128,800
288,200
384,800
531,800
Reconciled Depreciation
13,800
13,800
16,500
18,000
20,200
Net Income from Continuing Operation Net Minority Interest
-70,900
-70,900
-82,100
-290,000
-23,300
Total Unusual Items Excluding Goodwill
4,300
4,300
-26,300
-224,200
-3,200
Total Unusual Items
4,300
4,300
-26,300
-224,200
-3,200
Normalized EBITDA
-55,600
-55,600
-37,300
-22,500
14,000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
365.5000
365.5000
-2,235.5000
-18,384.4000
-477.7600
12/31/2021 - 10/7/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade