121.02
-0.48
(-0.40%)
As of 8:01:56 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,191,717
5,191,717
4,986,978
3,729,489
4,756,179
Cost of Revenue
1,731,747
1,731,747
1,486,698
1,498,590
1,162,633
Gross Profit
3,459,970
3,459,970
3,500,280
2,230,899
3,593,546
Operating Expense
1,206,944
1,206,944
1,311,160
1,250,495
2,247,450
Operating Income
2,253,026
2,253,026
2,189,120
980,404
1,346,096
Net Non Operating Interest Income Expense
-978,301
-978,301
-860,876
-482,717
-294,808
Other Income Expense
627
627
4,819
13,119
14,402
Pretax Income
1,275,352
1,275,352
1,333,063
510,806
1,065,690
Tax Provision
164,617
164,617
172,971
71,891
147,385
Net Income Common Stockholders
-332,775
-332,775
-118,900
-275,659
386,748
Average Dilution Earnings
742,970
742,970
593,226
429,104
18,124
Diluted NI Available to Com Stockholders
410,195
410,195
474,326
153,445
386,748
Basic EPS
2.04
--
2.44
0.87
2.24
Diluted EPS
2.04
--
2.42
0.87
2.15
Basic Average Shares
198,054.45
--
184,523.52
175,510.80
163,703.63
Diluted Average Shares
198,054.45
--
195,773.43
175,510.80
180,112.27
Total Expenses
2,938,691
2,938,691
2,797,858
2,749,085
3,410,083
Net Income from Continuing & Discontinued Operation
463,742
463,742
474,326
167,541
408,837
Normalized Income
463,742
463,742
474,326
167,541
408,837
Interest Income
--
--
--
595,928
447,683
Interest Expense
978,301
978,301
860,876
482,717
294,808
Net Interest Income
-978,301
-978,301
-860,876
-482,717
-294,808
EBIT
2,253,653
2,253,653
2,193,939
993,523
1,360,498
EBITDA
2,412,231
2,412,231
2,425,651
1,334,864
1,473,791
Reconciled Cost of Revenue
1,731,747
1,731,747
1,486,698
1,498,590
1,162,633
Reconciled Depreciation
158,578
158,578
231,712
341,341
113,293
Net Income from Continuing Operation Net Minority Interest
463,742
463,742
474,326
167,541
408,837
Total Unusual Items Excluding Goodwill
--
--
--
78,118
96,405
Total Unusual Items
--
--
--
78,118
96,405
Normalized EBITDA
2,412,231
2,412,231
2,425,651
1,334,864
1,473,791
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 5/5/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MFC.BK MFC Asset Management Public Company Limited
24.50
+0.41%
HANA.L Hansa Investment Company Ltd 'A' Class A
202.00
0.00%
1D6.DU Owl Rock Capital Corp
11.75
+0.34%
EMVC.L EMV Capital plc
40.48
+5.14%
2T7.SG Tatton Asset Management plc
6.45
+0.78%
0G9J.IL Tamburi Investment Partners S.p.A.
7.34
+0.82%
T1I.MU Tamburi Investment Partners SpA
7.13
+0.85%
RSE.L Riverstone Energy Ord
705.10
-3.41%
BEMO.L Barings Emerging EMEA Opportunities Ord
604.38
+2.44%
ALEX.HE Alexandria Group Oyj
9.00
-1.32%