Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.4200
+0.4400
+(14.77%)
As of 8:01:44 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
428,753
428,753
431,496
409,662
374,430
Cost of Revenue
167,731
167,731
162,513
152,385
136,464
Gross Profit
261,022
261,022
268,983
257,277
237,966
Operating Expense
222,820
222,820
215,383
218,385
192,668
Operating Income
38,202
38,202
53,600
38,892
45,298
Net Non Operating Interest Income Expense
-2,712
-2,712
-1,821
-4,043
-1,495
Other Income Expense
-72,133
-72,133
-10,547
-31,044
-24,368
Pretax Income
-36,643
-36,643
41,232
3,805
19,435
Tax Provision
-371
-371
15,173
6,285
-55,784
Net Income Common Stockholders
-36,272
-36,272
26,059
-2,480
45,197
Diluted NI Available to Com Stockholders
-36,272
-36,272
26,059
-2,480
45,197
Basic EPS
-0.38
--
0.29
-0.03
0.54
Diluted EPS
-0.38
--
0.29
-0.03
0.51
Basic Average Shares
90,123.7500
--
89,073
87,672
84,318
Diluted Average Shares
90,301.7500
--
89,536
87,672
88,970
Total Operating Income as Reported
-32,128
-32,128
43,765
8,089
26,773
Total Expenses
390,551
390,551
377,896
370,770
329,132
Net Income from Continuing & Discontinued Operation
-36,272
-36,272
26,059
-2,480
75,219
Normalized Income
34,554.5664
34,554.5664
32,483.3727
21,844.8900
92,813.4600
Interest Income
3,593
3,593
3,701
228
55
Interest Expense
6,305
6,305
5,522
4,271
1,550
Net Interest Income
-2,712
-2,712
-1,821
-4,043
-1,495
EBIT
-30,338
-30,338
46,754
8,076
20,985
EBITDA
-22,176
-22,176
54,064
16,110
29,528
Reconciled Cost of Revenue
167,731
167,731
162,513
152,385
136,464
Reconciled Depreciation
8,162
8,162
7,310
8,034
8,543
Net Income from Continuing Operation Net Minority Interest
-36,272
-36,272
26,059
-2,480
75,219
Total Unusual Items Excluding Goodwill
-71,551
-71,551
-10,165
-30,791
-24,102
Total Unusual Items
-71,551
-71,551
-10,165
-30,791
-24,102
Normalized EBITDA
49,375
49,375
64,229
46,901
53,630
Tax Rate for Calcs
0
0
0.0004
0.0002
0.0003
Tax Effect of Unusual Items
-724.4336
-724.4336
-3,740.6273
-6,466.1100
-6,507.5400
12/31/2021 - 8/24/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1KG.SG Kainos Group PLC
8.45
+1.20%
SBIG SpringBig Holdings, Inc.
0.0800
0.00%
CTZ.V NamSys Inc.
1.1500
0.00%
GBUX GivBux, Inc.
4.0400
-11.98%
CNTM ConnectM Technology Solutions, Inc.
0.7099
+4.43%
DSP Viant Technology Inc.
19.99
-3.57%
EXFY Expensify, Inc.
3.8750
+20.34%
IDCC InterDigital, Inc.
213.64
+1.78%
VMEO Vimeo, Inc.
5.89
+3.70%
MANH Manhattan Associates, Inc.
176.88
+0.96%