Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
IOB - Delayed Quote EUR

Carmila S.A. (0QAP.IL)

Compare
17.04
-0.21
(-1.22%)
At close: March 13 at 9:20:18 AM GMT
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
506,940
506,940
462,047
445,764
429,481
Cost of Revenue
136,255
136,255
119,645
110,569
139,567
Gross Profit
370,685
370,685
342,402
335,195
289,914
Operating Expense
-84,109
-84,109
54,000
46,486
54,137
Operating Income
454,794
454,794
288,402
288,709
235,777
Net Non Operating Interest Income Expense
-102,635
-102,635
-77,879
-74,072
-64,673
Pretax Income
315,756
315,756
9,456
222,132
160,502
Tax Provision
1,608
1,608
6,731
2,460
-31,834
Net Income Common Stockholders
313,839
313,839
2,778
219,329
192,121
Diluted NI Available to Com Stockholders
313,839
313,839
2,778
219,329
192,121
Basic EPS
0.38
2.21
0.02
1.52
1.33
Diluted EPS
0.38
2.21
0.02
1.52
1.33
Basic Average Shares
142,023.25
141,936.62
142,825.88
144,211.82
144,250.29
Diluted Average Shares
142,023.25
141,936.62
142,825.88
144,417.53
144,518.88
Total Operating Income as Reported
419,987
419,987
85,101
297,835
234,209
Rent Expense Supplemental
95,174
95,174
85,528
80,522
71,069
Total Expenses
52,146
52,146
173,645
157,055
193,704
Net Income from Continuing & Discontinued Operation
313,839
313,839
2,778
219,329
192,121
Normalized Income
315,428.69
315,428.69
1,102.50
220,941.57
198,760.99
Interest Income
39,580
39,580
27,528
1,831
996
Interest Expense
111,550
111,550
85,985
55,228
52,286
Net Interest Income
-102,635
-102,635
-77,879
-74,072
-64,673
EBIT
427,306
427,306
95,441
277,360
212,788
EBITDA
431,228
431,228
101,312
284,762
214,291
Reconciled Cost of Revenue
136,255
136,255
119,645
110,569
139,567
Reconciled Depreciation
3,922
3,922
5,871
7,402
493
Net Income from Continuing Operation Net Minority Interest
313,839
313,839
2,778
219,329
192,121
Total Unusual Items Excluding Goodwill
-1,598
-1,598
2,234
-1,631
-9,034
Total Unusual Items
-1,598
-1,598
2,234
-1,631
-9,034
Normalized EBITDA
432,826
432,826
99,078
286,393
223,325
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8.31
-8.31
558.50
-18.43
-2,394.01
12/31/2021 - 7/7/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade