8.11
-0.31
(-3.64%)
At close: January 17 at 8:02:07 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,346,332.00
11,364,024.00
9,016,344.00
4,576,468.00
3,179,136.00
Cost of Revenue
3,313,038.00
2,982,758.00
2,669,752.00
1,713,828.00
769,946.00
Gross Profit
9,033,294.00
8,381,266.00
6,346,592.00
2,862,640.00
2,409,190.00
Operating Expense
3,146,184.00
2,887,144.00
2,632,598.00
1,825,885.00
898,378.00
Operating Income
5,887,110.00
5,494,122.00
3,713,994.00
1,036,755.00
1,510,812.00
Net Non Operating Interest Income Expense
-3,079,290.00
-3,322,066.00
-2,946,096.00
-1,026,133.00
-199,157.00
Other Income Expense
-263,992.00
-201,238.00
-1,155,188.00
-1,456,176.00
-183,993.00
Pretax Income
2,543,828.00
1,970,818.00
-387,290.00
-1,445,554.00
1,127,662.00
Tax Provision
472,872.00
370,398.00
139,106.00
-68,206.00
290,216.00
Net Income Common Stockholders
2,060,090.00
1,592,065.00
-519,417.00
-1,358,813.00
854,071.00
Diluted NI Available to Com Stockholders
2,060,090.00
1,592,065.00
-519,417.00
-1,358,813.00
854,071.00
Basic EPS
6.71
5.09
-1.66
-4.40
2.95
Diluted EPS
6.38
4.74
-1.66
-4.40
2.91
Basic Average Shares
306,129.97
312,587.59
312,639.83
308,905.40
289,289.03
Diluted Average Shares
308,060.00
319,267.16
312,639.83
308,905.40
293,737.54
Total Expenses
6,459,222.00
5,869,902.00
5,302,350.00
3,539,713.00
1,668,324.00
Net Income from Continuing & Discontinued Operation
2,060,090.00
1,592,065.00
-519,417.00
-1,358,813.00
854,071.00
Normalized Income
2,036,949.74
1,556,300.26
40,987.68
-158,411.64
854,071.00
Interest Income
550,367.00
690,979.00
572,601.00
247,293.00
140,687.00
Interest Expense
913,475.00
695,441.00
933,690.00
500,476.00
339,844.00
Net Interest Income
-3,079,290.00
-3,322,066.00
-2,946,096.00
-1,026,133.00
-199,157.00
EBIT
3,457,303.00
2,666,259.00
546,400.00
-945,078.00
1,467,506.00
EBITDA
4,383,738.00
3,544,440.00
1,346,726.00
-437,709.00
1,723,800.00
Reconciled Cost of Revenue
3,313,038.00
2,982,758.00
2,669,752.00
1,713,828.00
769,946.00
Reconciled Depreciation
926,435.00
878,181.00
800,326.00
507,369.00
256,294.00
Net Income from Continuing Operation Net Minority Interest
2,060,090.00
1,592,065.00
-519,417.00
-1,358,813.00
854,071.00
Total Unusual Items Excluding Goodwill
28,424.00
44,154.00
-849,098.00
-1,259,845.00
--
Total Unusual Items
28,424.00
44,154.00
-849,098.00
-1,259,845.00
--
Normalized EBITDA
4,355,314.00
3,500,286.00
2,195,824.00
822,136.00
1,723,800.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
5,283.74
8,389.26
-288,693.32
-59,443.64
--
12/31/2020 - 1/30/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
B1O.F Bango PLC
1.2300
+3.36%
2EV.F EVERTEC, Inc.
31.80
0.00%
N0XA.SG Nexi S.p.A.
4.8160
+2.12%
H8A.F Haivision Systems Inc.
3.0800
+0.65%
WO6.F Worldline SA
8.06
+3.76%
FO8.DU Fortinet Inc
91.75
+0.37%
FO8.F Fortinet, Inc.
91.53
-0.16%
45C.F CrowdStrike Holdings, Inc.
348.70
-1.37%
ODD Oddity Tech Ltd.
44.87
+2.35%
DLO DLocal Limited
11.81
+1.90%