188.85
-3.30
(-1.72%)
At close: April 17 at 5:25:16 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,883,200
1,883,200
1,693,700
1,375,200
1,055,524
Cost of Revenue
334,600
334,600
276,300
212,700
161,886
Gross Profit
1,548,600
1,548,600
1,417,400
1,162,500
893,638
Operating Expense
914,300
914,300
966,100
783,800
640,071
Operating Income
634,300
634,300
451,300
378,700
253,567
Net Non Operating Interest Income Expense
-3,400
-3,400
-1,900
-2,500
--
Other Income Expense
18,100
18,100
23,000
13,400
2,395
Pretax Income
649,000
649,000
472,400
389,600
255,962
Tax Provision
147,000
147,000
131,600
108,200
60,002
Net Income Common Stockholders
502,000
502,000
340,800
281,400
195,960
Diluted NI Available to Com Stockholders
502,000
502,000
340,800
281,400
195,960
Basic EPS
8.93
--
5.91
4.86
3.39
Diluted EPS
8.92
--
5.88
4.84
3.37
Basic Average Shares
56,200
--
57,700
57,900
57,885
Diluted Average Shares
56,300
--
58,000
58,200
58,191
Total Operating Income as Reported
634,300
634,300
451,300
378,700
253,567
Total Expenses
1,248,900
1,248,900
1,242,400
996,500
801,957
Net Income from Continuing & Discontinued Operation
502,000
502,000
340,800
281,400
195,960
Normalized Income
502,000
502,000
340,800
281,400
195,960
Interest Expense
3,400
3,400
1,900
2,500
--
Net Interest Income
-3,400
-3,400
-1,900
-2,500
--
EBIT
652,400
652,400
474,300
392,100
255,962
EBITDA
798,300
798,300
588,200
484,800
323,184
Reconciled Cost of Revenue
267,400
267,400
223,800
169,800
130,475
Reconciled Depreciation
145,900
145,900
113,900
92,700
67,222
Net Income from Continuing Operation Net Minority Interest
502,000
502,000
340,800
281,400
195,960
Normalized EBITDA
798,300
798,300
588,200
484,800
323,184
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 9/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade