Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
24.60
0.00
(0.00%)
At close: February 28 at 5:32:37 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,263,500
3,230,300
2,779,900
2,061,800
1,816,100
Cost of Revenue
2,522,000
2,468,900
2,204,700
1,577,200
1,422,200
Gross Profit
741,500
761,400
575,200
484,600
393,900
Operating Expense
403,200
394,200
311,200
272,600
256,200
Operating Income
338,300
367,200
264,000
212,000
137,700
Net Non Operating Interest Income Expense
-140,300
-128,600
-58,300
-39,100
-61,900
Pretax Income
348,600
324,000
88,800
224,400
91,000
Tax Provision
73,100
80,800
51,000
52,300
23,000
Net Income Common Stockholders
275,500
243,200
37,800
172,100
68,000
Diluted NI Available to Com Stockholders
275,500
243,200
37,800
172,100
68,000
Basic EPS
0.72
0.64
0.10
0.51
0.21
Diluted EPS
0.72
0.64
0.10
0.51
0.21
Basic Average Shares
382,222.29
382,214.13
364,108.69
334,884.45
320,044.88
Diluted Average Shares
382,233.82
382,385.39
364,574.71
335,662.39
320,079.25
Total Operating Income as Reported
486,700
449,100
114,800
255,800
172,000
Total Expenses
2,925,200
2,863,100
2,515,900
1,849,800
1,678,400
Net Income from Continuing & Discontinued Operation
275,500
243,200
37,800
172,100
68,000
Normalized Income
176,395.87
207,527.50
142,659
192,890
54,725
Interest Income
10,500
9,000
2,600
4,600
2,100
Interest Expense
125,000
115,000
46,700
34,500
49,200
Net Interest Income
-140,300
-128,600
-58,300
-39,100
-61,900
EBIT
473,600
439,000
135,500
258,900
140,200
EBITDA
891,700
851,200
502,200
565,500
417,900
Reconciled Cost of Revenue
2,522,000
2,468,900
2,204,700
1,577,200
1,422,200
Reconciled Depreciation
418,100
412,200
366,700
306,600
277,700
Net Income from Continuing Operation Net Minority Interest
275,500
243,200
37,800
172,100
68,000
Total Unusual Items Excluding Goodwill
125,400
47,500
-114,600
-27,000
17,700
Total Unusual Items
125,400
47,500
-114,600
-27,000
17,700
Normalized EBITDA
766,300
803,700
616,800
592,500
400,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
26,295.87
11,827.50
-9,741
-6,210
4,425
12/31/2020 - 11/29/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade