Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
14.40
-0.40
(-2.70%)
At close: March 5 at 8:16:31 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
326,227
258,122
240,166
366,354
360,093
Cost of Revenue
219,430
182,618
190,979
237,971
226,305
Gross Profit
106,797
75,504
49,187
128,383
133,788
Operating Expense
92,025
91,947
98,771
107,952
84,621
Operating Income
14,772
-16,443
-49,584
20,431
49,167
Net Non Operating Interest Income Expense
-5,333
-504
-1,220
-383
-467
Other Income Expense
-10,383
-394
-3,649
101
3,757
Pretax Income
-944
-17,341
-54,453
20,149
52,457
Tax Provision
-5,540
338
5,093
2,428
13,711
Net Income Common Stockholders
4,596
-17,679
-59,546
17,721
38,746
Diluted NI Available to Com Stockholders
4,596
-17,679
-59,546
17,721
38,746
Basic EPS
0.31
-1.03
-3.62
1.11
2.62
Diluted EPS
0.31
-1.03
-3.62
0.97
2.37
Basic Average Shares
19,400.75
17,135
16,450
15,915
14,801
Diluted Average Shares
19,400.75
17,135
16,450
18,251
16,365
Total Operating Income as Reported
4,958
-16,443
-51,480
20,431
49,167
Total Expenses
311,455
274,565
289,750
345,923
310,926
Net Income from Continuing & Discontinued Operation
4,596
-17,679
-59,546
17,721
38,746
Normalized Income
12,349.06
-17,679
-58,048.16
16,026.29
36,659.80
Interest Expense
5,333
504
1,220
383
467
Net Interest Income
-5,333
-504
-1,220
-383
-467
EBIT
4,389
-16,837
-53,233
20,532
52,924
EBITDA
13,659
-11,998
-47,417
25,845
58,172
Reconciled Cost of Revenue
219,430
182,618
190,979
237,971
226,305
Reconciled Depreciation
9,270
4,839
5,816
5,313
5,248
Net Income from Continuing Operation Net Minority Interest
4,596
-17,679
-59,546
17,721
38,746
Total Unusual Items Excluding Goodwill
-9,814
--
-1,896
1,928
2,823
Total Unusual Items
-9,814
--
-1,896
1,928
2,823
Normalized EBITDA
23,473
-11,998
-45,521
23,917
55,349
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,060.94
--
-398.16
233.29
736.80
12/31/2020 - 3/22/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade