Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.6200
-0.0180
(-0.49%)
At close: February 21 at 8:04:45 AM GMT+1
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
1,615,076
1,615,076
1,590,186
1,417,434
1,056,174
Cost of Revenue
665,748
665,748
684,340
590,411
454,393
Gross Profit
949,328
949,328
905,846
827,023
601,781
Operating Expense
818,740
818,740
813,180
720,115
613,546
Operating Income
130,588
130,588
92,666
106,908
-11,765
Net Non Operating Interest Income Expense
-58,680
-58,680
-53,055
-66,255
-68,799
Pretax Income
72,296
72,296
56,119
73,066
-78,718
Tax Provision
19,922
19,922
16,547
24,426
-113,826
Net Income Common Stockholders
52,303
52,303
39,202
48,500
35,037
Diluted NI Available to Com Stockholders
52,303
52,303
39,202
48,500
35,037
Basic EPS
0.19
--
0.14
0.19
0.15
Diluted EPS
0.19
--
0.14
0.18
0.15
Basic Average Shares
270,413.3260
--
283,258.6890
259,441.8490
239,965.7920
Diluted Average Shares
270,413.3260
--
283,258.6890
262,162.1620
239,965.7920
Rent Expense Supplemental
38,500
38,500
38,212
--
--
Total Expenses
1,484,488
1,484,488
1,497,520
1,310,526
1,067,939
Net Income from Continuing & Discontinued Operation
52,303
52,303
39,202
48,500
35,037
Normalized Income
58,020.9924
58,020.9924
66,550.3214
34,230.9500
39,453.3600
Interest Income
285
285
379
360
660
Interest Expense
55,264
55,264
48,681
61,748
66,094
Net Interest Income
-58,680
-58,680
-53,055
-66,255
-68,799
EBIT
127,560
127,560
104,800
134,814
-12,624
EBITDA
354,796
354,796
329,011
346,194
194,105
Reconciled Cost of Revenue
665,748
665,748
684,340
590,411
454,393
Reconciled Depreciation
227,236
227,236
224,211
211,380
206,729
Net Income from Continuing Operation Net Minority Interest
52,303
52,303
39,202
48,500
35,037
Total Unusual Items Excluding Goodwill
-7,893
-7,893
-38,784
21,425
-5,811
Total Unusual Items
-7,893
-7,893
-38,784
21,425
-5,811
Normalized EBITDA
362,689
362,689
367,795
324,769
199,916
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-2,175.0076
-2,175.0076
-11,435.6786
7,155.9500
-1,394.6400
1/31/2021 - 3/11/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade