7.41
-0.07
(-0.96%)
As of 8:43:02 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
61,442.00
58,443.00
51,494.00
43,522.00
17,403.00
Cost of Revenue
5,782.00
5,281.00
4,540.00
4,406.00
2,083.00
Gross Profit
55,660.00
53,162.00
46,954.00
39,116.00
15,320.00
Operating Expense
196,915.00
135,544.00
125,608.00
117,153.00
78,167.00
Operating Income
-141,255.00
-82,382.00
-78,654.00
-78,037.00
-62,847.00
Net Non Operating Interest Income Expense
2,448.00
-7,355.00
-6,224.00
-6,638.00
-6,600.00
Other Income Expense
-35,531.00
9,001.00
13,840.00
78,122.00
-86,189.00
Pretax Income
-174,338.00
-80,736.00
-71,038.00
-6,553.00
-155,636.00
Net Income Common Stockholders
-174,338.00
-80,736.00
-71,038.00
-6,553.00
-155,636.00
Average Dilution Earnings
--
-6,233.00
-9,245.00
-73,712.00
--
Diluted NI Available to Com Stockholders
-167,184.00
-86,969.00
-80,283.00
-80,265.00
-155,636.00
Basic EPS
-1.29
-1.01
-0.92
-0.09
-2.56
Diluted EPS
-1.29
-1.02
-0.97
-0.98
-2.56
Basic Average Shares
137,362.69
79,827.36
76,875.04
76,392.87
60,752.23
Diluted Average Shares
138,805.00
85,596.59
82,644.27
82,162.10
60,752.23
Total Operating Income as Reported
-141,255.00
-82,382.00
-78,654.00
-78,037.00
-62,847.00
Total Expenses
202,697.00
140,825.00
130,148.00
121,559.00
80,250.00
Net Income from Continuing & Discontinued Operation
-174,338.00
-80,736.00
-71,038.00
-6,553.00
-155,636.00
Normalized Income
-138,807.00
-89,738.00
-84,879.00
-84,674.00
-69,447.00
Interest Income
17,070.00
3,983.00
798.00
33.00
168.00
Interest Expense
14,622.00
11,338.00
7,022.00
6,671.00
6,768.00
Net Interest Income
2,448.00
-7,355.00
-6,224.00
-6,638.00
-6,600.00
EBIT
-159,716.00
-69,398.00
-64,016.00
118.00
-148,868.00
EBITDA
-155,923.00
-66,415.00
-61,907.00
2,539.00
-146,095.00
Reconciled Cost of Revenue
5,782.00
5,281.00
4,540.00
4,406.00
2,083.00
Reconciled Depreciation
3,793.00
2,983.00
2,109.00
2,421.00
2,773.00
Net Income from Continuing Operation Net Minority Interest
-174,338.00
-80,736.00
-71,038.00
-6,553.00
-155,636.00
Total Unusual Items Excluding Goodwill
-35,531.00
9,002.00
13,841.00
78,121.00
-86,189.00
Total Unusual Items
-35,531.00
9,002.00
13,841.00
78,121.00
-86,189.00
Normalized EBITDA
-120,392.00
-75,417.00
-75,748.00
-75,582.00
-59,906.00
12/31/2020 - 9/29/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade