88.57
+0.31
+(0.35%)
At close: 7:32:09 PM GMT+2
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
2,610,000
2,610,000
2,263,000
1,858,000
1,300,000
Cost of Revenue
618,000
618,000
581,000
546,000
396,000
Gross Profit
1,992,000
1,992,000
1,682,000
1,312,000
904,000
Operating Expense
2,055,000
2,055,000
2,142,000
2,095,000
1,672,000
Operating Income
-63,000
-63,000
-460,000
-783,000
-768,000
Net Non Operating Interest Income Expense
101,000
101,000
73,000
11,000
-82,000
Other Income Expense
8,000
8,000
50,000
-29,000
-179
Pretax Income
46,000
46,000
-337,000
-801,000
-850,000
Tax Provision
18,000
18,000
18,000
14,000
-2,000
Net Income Common Stockholders
28,000
28,000
-355,000
-815,000
-848,000
Diluted NI Available to Com Stockholders
28,000
28,000
-355,000
-815,000
-848,000
Basic EPS
0.16
0.16
-2.17
-5.16
-5.73
Diluted EPS
0.06
0.06
-2.17
-5.16
-5.73
Basic Average Shares
169,569
169,569
163,634
158,023
148,036
Diluted Average Shares
175,086
175,086
163,634
158,023
148,036
Total Operating Income as Reported
-74,000
-74,000
-516,000
-812,000
-768,000
Total Expenses
2,673,000
2,673,000
2,723,000
2,641,000
2,068,000
Net Income from Continuing & Discontinued Operation
28,000
28,000
-355,000
-815,000
-848,000
Normalized Income
23,130.43
23,130.43
-394,500
-792,090
-848,000
Interest Income
106,000
106,000
81,000
22,000
9,000
Interest Expense
5,000
5,000
8,000
11,000
91,000
Net Interest Income
101,000
101,000
73,000
11,000
-82,000
EBIT
51,000
51,000
-329,000
-790,000
-759,000
EBITDA
139,000
139,000
-245,000
-676,000
-651,000
Reconciled Cost of Revenue
618,000
618,000
581,000
546,000
396,000
Reconciled Depreciation
88,000
88,000
84,000
114,000
108,000
Net Income from Continuing Operation Net Minority Interest
28,000
28,000
-355,000
-815,000
-848,000
Total Unusual Items Excluding Goodwill
8,000
8,000
50,000
-29,000
--
Total Unusual Items
8,000
8,000
50,000
-29,000
--
Normalized EBITDA
131,000
131,000
-295,000
-647,000
-651,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,130.43
3,130.43
10,500
-6,090
--
1/31/2022 - 2/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade