6.50
-0.15
(-2.26%)
At close: January 24 at 3:29:02 PM GMT+1
Breakdown
TTM
11/30/2023
11/30/2022
11/30/2021
11/30/2020
Total Revenue
2,997,400.00
2,825,000.00
2,516,800.00
2,498,300.00
2,331,800.00
Cost of Revenue
--
--
1,549,500.00
1,565,500.00
1,531,800.00
Gross Profit
--
--
964,300.00
932,800.00
800,000.00
Operating Expense
3,474,400.00
3,337,700.00
3,041,800.00
1,160,700.00
915,700.00
Operating Income
-477,000.00
-512,700.00
-525,000.00
-227,900.00
-115,700.00
Net Non Operating Interest Income Expense
-48,900.00
-50,200.00
-76,500.00
-70,000.00
-50,400.00
Pretax Income
-267,600.00
-403,200.00
-500,800.00
-176,900.00
-52,300.00
Tax Provision
-2,700.00
-16,200.00
-19,500.00
8,000.00
25,600.00
Net Income Common Stockholders
-216,600.00
-314,000.00
-455,500.00
-223,200.00
-134,300.00
Diluted NI Available to Com Stockholders
-216,600.00
-314,000.00
-455,500.00
-223,200.00
-134,300.00
Basic EPS
-0.53
-0.77
-1.18
-0.60
-0.35
Diluted EPS
-0.53
-0.77
-1.18
-0.60
-0.35
Basic Average Shares
409,025.00
408,250.00
386,450.00
369,750.00
359,000.00
Diluted Average Shares
409,025.00
408,250.00
386,450.00
369,750.00
359,000.00
Total Operating Income as Reported
-218,800.00
-333,200.00
-452,600.00
-134,600.00
500.00
Rent Expense Supplemental
--
3,300.00
3,200.00
400.00
300.00
Total Expenses
3,474,400.00
3,337,700.00
3,041,800.00
2,726,200.00
2,447,500.00
Net Income from Continuing & Discontinued Operation
-216,600.00
-314,000.00
-455,500.00
-223,200.00
-134,300.00
Normalized Income
-479,124.22
-480,912.95
-537,863.04
-296,748.00
-218,459.00
Interest Income
52,000.00
46,700.00
13,500.00
1,600.00
5,500.00
Interest Expense
100,700.00
96,700.00
90,000.00
71,600.00
55,900.00
Net Interest Income
-48,900.00
-50,200.00
-76,500.00
-70,000.00
-50,400.00
EBIT
-166,900.00
-306,500.00
-410,800.00
-105,300.00
3,600.00
EBITDA
284,600.00
146,200.00
-62,200.00
122,700.00
172,500.00
Reconciled Cost of Revenue
--
--
1,549,500.00
1,565,500.00
1,531,800.00
Reconciled Depreciation
451,500.00
452,700.00
348,600.00
228,000.00
168,900.00
Net Income from Continuing Operation Net Minority Interest
-216,600.00
-314,000.00
-455,500.00
-223,200.00
-134,300.00
Total Unusual Items Excluding Goodwill
265,200.00
173,900.00
85,700.00
90,800.00
103,900.00
Total Unusual Items
265,200.00
173,900.00
85,700.00
90,800.00
103,900.00
Normalized EBITDA
19,400.00
-27,700.00
-147,900.00
31,900.00
68,600.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,675.78
6,987.05
3,336.96
17,252.00
19,741.00
11/30/2020 - 9/29/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade