308.25
+3.75
+(1.23%)
At close: 5:32:55 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,807,000
13,807,000
15,430,000
23,902,000
16,617,000
Cost of Revenue
10,130,000
10,130,000
12,095,000
17,353,000
12,135,000
Gross Profit
3,677,000
3,677,000
3,335,000
6,549,000
4,482,000
Operating Expense
3,036,000
3,036,000
2,921,000
2,837,000
2,738,000
Operating Income
641,000
641,000
414,000
3,712,000
1,744,000
Net Non Operating Interest Income Expense
-144,000
-144,000
-89,000
-150,000
-100,000
Pretax Income
180,000
180,000
191,000
3,639,000
739,000
Tax Provision
165,000
165,000
136,000
857,000
355,000
Net Income Common Stockholders
14,000
14,000
48,000
2,777,000
449,000
Diluted NI Available to Com Stockholders
14,000
14,000
48,000
2,777,000
449,000
Basic EPS
0.05
--
0.19
10.90
1.75
Diluted EPS
0.05
--
0.19
10.90
1.75
Basic Average Shares
254,725.63
--
254,725.63
254,725.63
256,789.74
Diluted Average Shares
254,725.63
--
254,725.63
254,725.63
256,789.74
Total Operating Income as Reported
686,000
686,000
392,000
3,827,000
1,068,000
Total Expenses
13,166,000
13,166,000
15,016,000
20,190,000
14,873,000
Net Income from Continuing & Discontinued Operation
14,000
14,000
48,000
2,777,000
449,000
Normalized Income
36,620
36,620
151,740
2,703,560
1,057,980
Interest Income
114,000
114,000
159,000
111,000
64,000
Interest Expense
236,000
236,000
260,000
231,000
143,000
Net Interest Income
-144,000
-144,000
-89,000
-150,000
-100,000
EBIT
416,000
416,000
451,000
3,870,000
882,000
EBITDA
1,464,000
1,464,000
1,469,000
4,834,000
1,866,000
Reconciled Cost of Revenue
10,130,000
10,130,000
12,095,000
17,353,000
12,135,000
Reconciled Depreciation
1,048,000
1,048,000
1,018,000
964,000
984,000
Net Income from Continuing Operation Net Minority Interest
14,000
14,000
48,000
2,777,000
449,000
Total Unusual Items Excluding Goodwill
-29,000
-29,000
-133,000
96,000
-741,000
Total Unusual Items
-29,000
-29,000
-133,000
96,000
-710,000
Normalized EBITDA
1,493,000
1,493,000
1,602,000
4,738,000
2,576,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,380
-6,380
-29,260
22,560
-163,020
12/31/2021 - 10/1/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade