56.55
+0.22
+(0.40%)
As of 8:18:58 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,427,000
4,427,000
4,000,500
3,194,400
2,143,300
Cost of Revenue
3,301,600
3,301,600
2,969,100
2,369,700
1,877,100
Gross Profit
1,125,400
1,125,400
1,031,400
824,700
266,200
Operating Expense
408,600
408,600
351,000
374,000
275,500
Operating Income
716,800
716,800
680,400
450,700
-9,300
Net Non Operating Interest Income Expense
-208,700
-208,700
-218,400
-259,100
-219,100
Pretax Income
681,700
681,700
553,900
233,900
116,400
Tax Provision
179,800
179,800
123,400
67,300
24,600
Net Income Common Stockholders
450,600
450,600
393,200
132,400
82,800
Diluted NI Available to Com Stockholders
450,600
450,600
393,200
132,400
82,800
Basic EPS
4.88
4.88
4.26
1.43
0.90
Diluted EPS
4.88
4.88
4.26
1.43
0.89
Basic Average Shares
92,391.34
92,391.34
92,391.34
92,391.34
92,391.34
Diluted Average Shares
92,391.34
92,391.34
92,391.34
92,529.40
92,741.34
Total Operating Income as Reported
769,500
769,500
702,800
564,500
313,700
Rent Expense Supplemental
21,100
21,100
14,500
12,400
10,200
Total Expenses
3,710,200
3,710,200
3,320,100
2,743,700
2,152,600
Net Income from Continuing & Discontinued Operation
450,600
450,600
393,200
132,400
82,800
Normalized Income
377,441.60
377,441.60
387,761
159,384.80
-174,098.40
Interest Income
144,600
144,600
100,900
53,000
43,800
Interest Expense
349,400
349,400
317,900
313,500
268,700
Net Interest Income
-208,700
-208,700
-218,400
-259,100
-219,100
EBIT
1,031,100
1,031,100
871,800
547,400
385,100
EBITDA
1,563,400
1,563,400
1,373,000
1,012,700
828,400
Reconciled Cost of Revenue
3,301,600
3,301,600
2,969,100
2,369,700
1,877,100
Reconciled Depreciation
532,300
532,300
501,200
465,300
443,300
Net Income from Continuing Operation Net Minority Interest
450,600
450,600
393,200
132,400
82,800
Total Unusual Items Excluding Goodwill
99,400
99,400
7,000
-37,900
325,600
Total Unusual Items
99,400
99,400
7,000
-37,900
325,600
Normalized EBITDA
1,464,000
1,464,000
1,366,000
1,050,600
502,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
26,241.60
26,241.60
1,561
-10,915.20
68,701.60
12/31/2021 - 2/24/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ICTSF ICTS International N.V.
4.0000
0.00%
GAPB.MX Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
369.08
-1.50%
AIA.AT ATHENS INTERNATIONAL AIRPORT S.
9.07
-0.33%
ADP.PA Aeroports de Paris SA
96.00
-0.67%
ENAV.MI ENAV S.p.A.
3.4920
-1.85%
CAAP Corporación América Airports S.A.
16.74
-3.79%
UP Wheels Up Experience Inc.
0.7996
-10.16%
CHR.TO Chorus Aviation Inc.
18.39
-3.57%
BLDE Blade Air Mobility, Inc.
2.6000
-6.14%
2645.TW Evergreen Aviation Technologies Corporation
94.10
0.00%