25.48
+0.05
+(0.20%)
At close: April 17 at 2:56:33 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,749,536
1,749,536
1,537,014
1,307,362
1,294,694
Cost of Revenue
1,056,199
1,056,199
955,649
869,670
869,415
Gross Profit
693,337
693,337
581,365
437,692
425,279
Operating Expense
638,137
638,137
519,654
377,113
342,684
Operating Income
55,200
55,200
61,711
60,579
82,595
Net Non Operating Interest Income Expense
-182
-182
1,646
-2,596
-1,804
Pretax Income
48,811
48,811
56,188
47,275
74,836
Tax Provision
15,288
15,288
18,208
14,899
26,476
Net Income Common Stockholders
33,453
33,453
36,827
30,795
272,967
Diluted NI Available to Com Stockholders
33,453
33,453
36,827
30,795
272,967
Basic EPS
0.99
0.99
1.00
0.86
7.10
Diluted EPS
0.99
0.99
1.00
0.86
7.08
Basic Average Shares
33,706.07
33,706.07
36,811.80
35,897.47
38,464.55
Diluted Average Shares
33,706.07
33,706.07
36,811.80
35,897.47
38,535.53
Total Operating Income as Reported
47,978
47,978
55,782
49,820
78,955
Total Expenses
1,694,336
1,694,336
1,475,303
1,246,783
1,212,099
Net Income from Continuing & Discontinued Operation
33,453
33,453
36,827
30,795
272,967
Normalized Income
34,115.07
34,115.07
38,803.85
35,666.38
50,098.65
Interest Income
6,751
6,751
7,465
1,998
1,950
Interest Expense
6,933
6,933
5,819
4,599
3,759
Net Interest Income
-182
-182
1,646
-2,596
-1,804
EBIT
55,744
55,744
62,007
51,874
78,595
EBITDA
120,788
120,788
121,939
107,147
132,979
Reconciled Cost of Revenue
1,056,199
1,056,199
955,649
869,670
869,415
Reconciled Depreciation
65,044
65,044
59,932
55,273
54,384
Net Income from Continuing Operation Net Minority Interest
33,453
33,453
37,892
32,417
48,330
Total Unusual Items Excluding Goodwill
-964
-964
-1,349
-4,745
-2,889
Total Unusual Items
-964
-964
-1,349
-4,745
-2,889
Normalized EBITDA
121,752
121,752
123,288
111,892
135,868
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-301.93
-301.93
-437.15
-1,495.62
-1,120.35
12/31/2021 - 12/14/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade