Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1,023.00
+524.60
+(105.26%)
As of February 17 at 2:05:21 PM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
299,570,000
336,182,000
280,876,000
237,561,000
211,435,000
Cost of Revenue
167,739,000
176,691,000
158,508,000
123,755,000
117,439,000
Gross Profit
131,831,000
159,491,000
122,368,000
113,806,000
93,996,000
Operating Expense
82,300,000
85,584,000
64,685,000
64,814,000
61,130,000
Operating Income
49,531,000
73,907,000
57,683,000
48,992,000
32,866,000
Net Non Operating Interest Income Expense
-9,490,000
-6,502,000
-3,241,000
-4,102,000
-4,973,000
Pretax Income
79,284,000
79,016,000
99,623,000
13,426,000
7,906,000
Tax Provision
56,114,000
49,442,000
18,918,000
3,517,000
2,438,000
Net Income Common Stockholders
23,199,000
29,524,000
80,786,000
9,791,000
5,438,000
Diluted NI Available to Com Stockholders
23,199,000
29,524,000
80,786,000
9,791,000
5,438,000
Basic EPS
43.30
55.00
150.50
18.30
10.20
Diluted EPS
43.30
55.00
150.50
18.30
10.20
Basic Average Shares
536,131.68
536,810
536,781
536,218
535,468
Diluted Average Shares
536,131.68
536,810
536,807
536,336
535,481
Total Expenses
250,039,000
262,275,000
223,193,000
188,569,000
178,569,000
Net Income from Continuing & Discontinued Operation
23,199,000
29,524,000
80,786,000
9,791,000
5,438,000
Normalized Income
-6,559,510
21,853,300
41,477,510
33,332,620
20,364,770
Interest Income
4,436,000
7,100,000
4,531,000
2,120,000
2,274,000
Interest Expense
13,409,000
13,588,000
7,874,000
6,220,000
7,224,000
Net Interest Income
-9,490,000
-6,502,000
-3,241,000
-4,102,000
-4,973,000
EBIT
92,693,000
92,604,000
107,497,000
19,646,000
15,130,000
EBITDA
133,000,000
131,595,000
144,161,000
55,384,000
47,611,000
Reconciled Cost of Revenue
167,739,000
176,691,000
158,508,000
123,755,000
117,439,000
Reconciled Depreciation
40,307,000
38,991,000
36,664,000
35,738,000
32,481,000
Net Income from Continuing Operation Net Minority Interest
23,199,000
29,524,000
80,786,000
9,791,000
5,438,000
Total Unusual Items Excluding Goodwill
37,669,000
9,470,000
48,529,000
-31,813,000
-21,633,000
Total Unusual Items
37,669,000
9,470,000
48,529,000
-31,813,000
-21,633,000
Normalized EBITDA
95,331,000
122,125,000
95,632,000
87,197,000
69,244,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7,910,490
1,799,300
9,220,510
-8,271,380
-6,706,230
12/31/2020 - 8/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade