95.25
+1.05
+(1.11%)
At close: April 16 at 4:12:52 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,591,177
1,591,177
1,428,194
1,346,582
1,084,699
Cost of Revenue
674,362
674,362
629,645
694,634
467,967
Gross Profit
916,815
916,815
798,549
651,948
616,732
Operating Expense
579,394
579,394
524,594
467,524
436,090
Operating Income
337,421
337,421
273,955
184,424
180,642
Net Non Operating Interest Income Expense
-25,899
-25,899
-4,525
-1,777
-2,133
Pretax Income
303,218
303,218
268,649
187,748
172,514
Tax Provision
64,968
64,968
54,813
34,062
27,357
Net Income Common Stockholders
298,315
298,315
233,395
153,686
145,157
Diluted NI Available to Com Stockholders
298,315
298,315
233,395
153,686
145,157
Basic EPS
8.85
--
7.23
4.51
4.22
Diluted EPS
8.85
--
7.23
4.51
4.22
Basic Average Shares
33,692.15
--
32,263.12
34,113.74
34,430.04
Diluted Average Shares
33,692.15
--
32,263.12
34,113.74
34,430.04
Total Operating Income as Reported
331,008
331,008
267,508
184,214
178,573
Total Expenses
1,253,756
1,253,756
1,154,239
1,162,158
904,057
Net Income from Continuing & Discontinued Operation
298,315
298,315
233,395
153,686
145,157
Normalized Income
243,398.94
243,398.94
219,024.92
150,717.84
148,370.39
Interest Income
14,267
14,267
8,352
1,344
114
Interest Expense
40,046
40,046
12,779
3,041
2,128
Net Interest Income
-25,899
-25,899
-4,525
-1,777
-2,133
EBIT
343,264
343,264
281,428
190,789
174,642
EBITDA
460,984
460,984
368,638
276,249
260,926
Reconciled Cost of Revenue
674,362
674,362
629,645
694,634
467,967
Reconciled Depreciation
117,720
117,720
87,210
85,460
86,284
Net Income from Continuing Operation Net Minority Interest
238,250
238,250
213,836
153,686
145,157
Total Unusual Items Excluding Goodwill
-6,553
-6,553
-6,519
3,626
-3,819
Total Unusual Items
-6,553
-6,553
-6,519
3,626
-3,819
Normalized EBITDA
467,537
467,537
375,157
272,623
264,745
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,404.06
-1,404.06
-1,330.08
657.84
-605.61
12/31/2021 - 12/21/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade