65.20
+0.16
+(0.25%)
At close: 9:55:01 PM GMT+1
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
2,228,718.00
2,148,816.00
1,862,895.00
1,580,796.00
1,394,364.00
Cost of Revenue
324,823.00
324,112.00
332,187.00
321,156.00
291,906.00
Gross Profit
1,903,895.00
1,824,704.00
1,530,708.00
1,259,640.00
1,102,458.00
Operating Expense
1,863,376.00
1,817,141.00
1,737,858.00
1,718,492.00
1,764,569.00
Operating Income
40,519.00
7,563.00
-207,150.00
-458,852.00
-662,111.00
Net Non Operating Interest Income Expense
-89,584.00
-100,894.00
-25,686.00
-55,969.00
-75,865.00
Other Income Expense
-4,449.00
-7,987.00
-749.00
-264,861.00
-279,126.00
Pretax Income
-53,514.00
-101,318.00
-233,585.00
-779,682.00
-1,017,102.00
Tax Provision
25,482.00
23,457.00
20,975.00
19,264.00
18,487.00
Net Income Common Stockholders
-78,996.00
-124,775.00
-254,560.00
-798,946.00
-1,035,589.00
Diluted NI Available to Com Stockholders
-78,996.00
-124,775.00
-254,560.00
-798,946.00
-1,035,589.00
Basic EPS
-0.33
-0.51
-1.09
-3.62
-5.01
Diluted EPS
-0.34
-0.51
-1.09
-3.62
-5.01
Basic Average Shares
251,009.50
244,743.00
233,247.00
220,529.00
206,475.00
Diluted Average Shares
256,577.75
244,743.00
233,247.00
220,529.00
206,475.00
Total Operating Income as Reported
40,519.00
7,563.00
-207,150.00
-458,852.00
-662,111.00
Total Expenses
2,188,199.00
2,141,253.00
2,070,045.00
2,039,648.00
2,056,475.00
Net Income from Continuing & Discontinued Operation
-78,996.00
-124,775.00
-254,560.00
-798,946.00
-1,035,589.00
Normalized Income
-78,996.00
-124,775.00
-254,560.00
-591,216.29
-839,025.55
Interest Income
64,194.00
68,486.00
38,427.00
4,765.00
4,067.00
Interest Expense
153,778.00
169,380.00
64,113.00
60,734.00
79,932.00
Net Interest Income
-89,584.00
-100,894.00
-25,686.00
-55,969.00
-75,865.00
EBIT
100,264.00
68,062.00
-169,472.00
-718,948.00
-937,170.00
EBITDA
173,456.00
141,261.00
-93,084.00
-630,996.00
-842,797.00
Reconciled Cost of Revenue
324,823.00
324,112.00
332,187.00
321,156.00
291,906.00
Reconciled Depreciation
73,192.00
73,199.00
76,388.00
87,952.00
94,373.00
Net Income from Continuing Operation Net Minority Interest
-78,996.00
-124,775.00
-254,560.00
-798,946.00
-1,035,589.00
Total Unusual Items Excluding Goodwill
--
--
--
-262,949.00
-269,265.00
Total Unusual Items
--
--
--
-262,949.00
-269,265.00
Normalized EBITDA
173,456.00
141,261.00
-93,084.00
-368,047.00
-573,532.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-55,219.29
-72,701.55
7/31/2021 - 10/5/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
910.DU Appian Corp
33.74
-1.08%
0SU.F DigitalOcean Holdings, Inc.
40.06
-0.20%
FO8.MU Fortinet Inc
96.84
+2.02%
0ZC.DU Zscaler Inc
193.58
-0.07%
FO8.F Fortinet, Inc.
96.42
+1.33%
FNX.L Fonix Plc
218.50
-1.80%
9UV.F UiPath Inc.
14.10
+3.40%
PAY.L PayPoint plc
713.00
+0.99%
ORC.DE Oracle Corporation
162.48
+4.84%
AISP Airship AI Holdings, Inc.
4.6000
+2.22%