22.81
0.00
(0.00%)
At close: April 17 at 8:07:10 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
481,896
613,671
712,114
603,317
564,958
Cost of Revenue
304,221
395,109
477,165
384,759
368,416
Gross Profit
177,675
218,562
234,949
218,558
196,542
Operating Expense
198,088
205,923
215,692
173,115
167,899
Operating Income
-20,413
12,639
19,257
45,443
28,643
Net Non Operating Interest Income Expense
-3,376
-3,281
-2,133
-1,735
-2,607
Pretax Income
-19,839
6,016
20,066
46,236
24,819
Tax Provision
3,624
20,530
1,934
-12,982
4,505
Net Income Common Stockholders
-23,463
-14,514
18,132
59,218
20,314
Diluted NI Available to Com Stockholders
-23,463
-14,514
18,132
59,218
20,314
Basic EPS
-0.45
--
0.35
1.17
0.40
Diluted EPS
-0.45
--
0.35
1.15
0.40
Basic Average Shares
52,040
--
51,744.18
50,819.04
50,278.34
Diluted Average Shares
52,040
--
51,787.71
51,692.78
50,556.19
Total Operating Income as Reported
-15,147
13,302
18,112
45,295
27,473
Total Expenses
502,309
601,032
692,857
557,874
536,315
Net Income from Continuing & Discontinued Operation
-23,463
-14,514
18,132
59,218
20,314
Normalized Income
-22,374.15
-13,516.10
17,961.22
58,986.42
21,942.82
Interest Income
453
333
107
100
110
Interest Expense
3,829
3,614
2,240
1,835
2,717
Net Interest Income
-3,376
-3,281
-2,133
-1,735
-2,607
EBIT
-16,010
9,630
22,306
48,071
27,536
EBITDA
-16,010
78,416
95,005
118,478
27,536
Reconciled Cost of Revenue
304,221
395,109
477,165
384,759
368,416
Reconciled Depreciation
--
68,786
72,699
70,407
65,061
Net Income from Continuing Operation Net Minority Interest
-23,463
-14,514
18,132
59,218
20,314
Total Unusual Items Excluding Goodwill
-1,281
-1,174
189
322
-1,990
Total Unusual Items
-1,281
-1,174
189
322
-1,990
Normalized EBITDA
-14,729
79,590
94,816
118,156
29,526
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-192.15
-176.10
18.22
90.42
-361.19
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade