Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
IOB - Delayed Quote EUR

SBM Offshore N.V. (0NIS.IL)

Compare
20.70
-0.07
(-0.31%)
At close: February 21 at 6:20:08 PM GMT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,962,000
4,962,000
4,913,000
3,748,000
3,496,000
Cost of Revenue
3,543,000
3,543,000
3,731,000
2,826,000
2,607,000
Gross Profit
1,420,000
1,420,000
1,182,000
922,000
889,000
Operating Expense
241,000
241,000
183,000
217,000
203,000
Operating Income
1,179,000
1,179,000
999,000
705,000
686,000
Net Non Operating Interest Income Expense
-573,000
-573,000
-371,000
-301,000
-256,000
Pretax Income
589,000
589,000
660,000
543,000
366,000
Tax Provision
-25,000
-25,000
104,000
71,000
38,000
Net Income Common Stockholders
491,000
491,000
450,000
400,000
191,000
Diluted NI Available to Com Stockholders
491,000
491,000
450,000
400,000
191,000
Basic EPS
2.74
--
2.53
2.18
1.00
Diluted EPS
2.70
--
2.50
2.16
1.00
Basic Average Shares
179,235.12
--
177,906.47
183,717.16
189,810.37
Diluted Average Shares
181,504.43
--
179,871.51
185,644.97
191,461.98
Total Operating Income as Reported
--
--
--
734,000
605,000
Total Expenses
3,784,000
3,784,000
3,914,000
3,043,000
2,810,000
Net Income from Continuing & Discontinued Operation
491,000
491,000
450,000
400,000
191,000
Normalized Income
514,744
514,744
432,360
374,800
265,760
Interest Income
163,000
163,000
10,000
2,000
6,000
Interest Expense
737,000
737,000
383,000
304,000
263,000
Net Interest Income
-573,000
-573,000
-371,000
-301,000
-256,000
EBIT
1,326,000
1,326,000
1,043,000
847,000
629,000
EBITDA
1,391,000
1,391,000
1,128,000
959,000
949,000
Reconciled Cost of Revenue
3,543,000
3,543,000
3,731,000
2,826,000
2,607,000
Reconciled Depreciation
65,000
65,000
85,000
112,000
320,000
Net Income from Continuing Operation Net Minority Interest
491,000
491,000
450,000
400,000
191,000
Total Unusual Items Excluding Goodwill
-32,000
-32,000
21,000
30,000
-84,000
Total Unusual Items
-32,000
-32,000
21,000
30,000
-84,000
Normalized EBITDA
1,423,000
1,423,000
1,107,000
929,000
1,033,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,256
-8,256
3,360
4,800
-9,240
12/31/2020 - 10/6/2009

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade