50.10
-1.55
(-3.00%)
As of 8:30:27 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
581,105
581,105
575,013
447,247
322,091
Cost of Revenue
326,564
326,564
303,698
239,710
177,423
Gross Profit
254,541
254,541
271,316
207,537
144,667
Operating Expense
114,264
114,264
121,752
95,819
81,884
Operating Income
140,277
140,277
149,564
111,718
62,783
Net Non Operating Interest Income Expense
-2,297
-2,297
-1,664
-1,584
-629
Pretax Income
170,337
170,337
149,019
108,547
59,351
Tax Provision
41,677
41,677
49,996
37,251
19,463
Net Income Common Stockholders
128,697
128,697
99,148
71,382
39,807
Diluted NI Available to Com Stockholders
128,697
128,697
99,148
71,382
39,807
Basic EPS
5.96
7.51
5.79
4.17
2.24
Diluted EPS
5.96
7.51
5.79
4.17
2.24
Basic Average Shares
17,126.85
17,132.97
17,119.90
17,112.85
17,804.03
Diluted Average Shares
17,126.85
17,132.97
17,119.90
17,112.85
17,804.03
Total Expenses
440,828
440,828
425,450
335,529
259,307
Net Income from Continuing & Discontinued Operation
128,697
128,697
99,148
71,382
39,807
Normalized Income
106,083.29
106,083.29
99,373.93
79,100.95
42,117.34
Interest Income
1,102
1,102
1,226
804
451
Interest Expense
3,399
3,399
2,770
2,388
1,005
Net Interest Income
-2,297
-2,297
-1,664
-1,584
-629
EBIT
173,736
173,736
151,789
110,935
60,356
EBITDA
211,200
211,200
194,059
154,389
91,719
Reconciled Cost of Revenue
326,564
326,564
303,698
239,710
177,423
Reconciled Depreciation
37,464
37,464
42,270
43,454
31,363
Net Income from Continuing Operation Net Minority Interest
128,697
128,697
99,148
71,382
39,807
Total Unusual Items Excluding Goodwill
29,939
29,939
-340
-4,633
-3,438
Total Unusual Items
29,939
29,939
-340
43
-3,438
Normalized EBITDA
181,261
181,261
194,399
154,346
95,157
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7,325.29
7,325.29
-114.07
-1,590.05
-1,127.66
12/31/2021 - 1/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade