59.45
-0.12
(-0.21%)
At close: 5:32:56 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,169,300.00
3,972,200.00
3,355,900.00
3,178,900.00
3,172,900.00
Cost of Revenue
1,863,600.00
1,820,300.00
1,510,200.00
1,413,100.00
1,473,000.00
Gross Profit
2,305,700.00
2,151,900.00
1,845,700.00
1,765,800.00
1,699,900.00
Operating Expense
1,816,700.00
1,743,200.00
1,622,100.00
1,552,500.00
1,532,200.00
Operating Income
489,000.00
408,700.00
223,600.00
213,300.00
167,700.00
Net Non Operating Interest Income Expense
-16,300.00
-34,600.00
-26,000.00
-22,600.00
-28,600.00
Pretax Income
469,900.00
367,600.00
190,700.00
192,500.00
170,400.00
Tax Provision
113,500.00
92,000.00
52,200.00
45,100.00
47,500.00
Net Income Common Stockholders
356,500.00
275,600.00
140,300.00
146,900.00
122,200.00
Diluted NI Available to Com Stockholders
356,500.00
275,600.00
140,300.00
146,900.00
122,200.00
Basic EPS
4.50
3.48
1.77
1.86
1.54
Diluted EPS
4.48
3.46
1.77
1.85
1.54
Basic Average Shares
79,185.11
79,196.00
79,152.00
79,134.00
79,078.00
Diluted Average Shares
79,566.12
79,583.00
79,508.00
79,607.00
79,272.00
Total Operating Income as Reported
486,600.00
402,500.00
223,200.00
220,000.00
173,800.00
Total Expenses
3,680,300.00
3,563,500.00
3,132,300.00
2,965,600.00
3,005,200.00
Net Income from Continuing & Discontinued Operation
356,500.00
275,600.00
140,300.00
146,900.00
122,200.00
Normalized Income
342,468.50
264,650.00
170,626.40
170,713.71
95,883.50
Interest Income
29,500.00
16,900.00
6,100.00
2,100.00
1,500.00
Interest Expense
41,100.00
46,800.00
26,500.00
19,000.00
24,100.00
Net Interest Income
-16,300.00
-34,600.00
-26,000.00
-22,600.00
-28,600.00
EBIT
511,000.00
414,400.00
217,200.00
211,500.00
194,500.00
EBITDA
628,700.00
529,300.00
341,600.00
331,600.00
324,600.00
Reconciled Cost of Revenue
1,863,600.00
1,820,300.00
1,510,200.00
1,413,100.00
1,473,000.00
Reconciled Depreciation
117,700.00
114,900.00
124,400.00
120,100.00
130,000.00
Net Income from Continuing Operation Net Minority Interest
356,500.00
275,600.00
140,300.00
146,900.00
122,200.00
Total Unusual Items Excluding Goodwill
18,500.00
14,600.00
-36,400.00
-31,100.00
36,500.00
Total Unusual Items
18,500.00
14,600.00
-32,500.00
-31,100.00
36,500.00
Normalized EBITDA
610,200.00
514,700.00
374,100.00
362,700.00
288,100.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
4,468.50
3,650.00
-9,973.60
-7,286.29
10,183.50
12/31/2020 - 10/7/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade