Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
11.94
+0.32
+(2.71%)
At close: 7:07:45 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,170,359
6,489,068
5,693,561
5,443,950
4,650,740
Cost of Revenue
5,810,185
5,504,223
5,207,513
4,616,988
4,103,378
Gross Profit
1,360,176
984,846
486,049
826,962
547,362
Operating Expense
1,243,839
1,153,142
1,011,447
936,702
948,594
Operating Income
116,337
-168,296
-525,398
-109,740
-401,232
Net Non Operating Interest Income Expense
-95,344
-127,527
-99,249
-118,085
-96,179
Pretax Income
-42,684
-310,649
-522,389
-223,737
-150,271
Tax Provision
-26,129
-7,839
-24,628
6,419
-20,566
Net Income Common Stockholders
-16,469
-302,831
-497,761
-230,156
-129,705
Diluted NI Available to Com Stockholders
-16,469
-302,831
-497,761
-230,156
-129,705
Basic EPS
-0.04
-1.33
-2.71
-1.68
-1.06
Diluted EPS
-0.04
-1.33
-2.71
-1.68
-1.06
Basic Average Shares
234,490.29
227,924.27
183,966.48
137,223.52
123,143.89
Diluted Average Shares
234,490.29
227,924.27
183,966.48
137,223.52
123,143.89
Rent Expense Supplemental
55,357
51,602
42,615
38,489
31,017
Total Expenses
7,054,024
6,657,365
6,218,960
5,553,690
5,051,972
Net Income from Continuing & Discontinued Operation
-16,469
-302,831
-497,761
-230,156
-129,705
Normalized Income
-10,569.15
-296,065.15
-564,369.38
-216,223.90
-429,673.11
Interest Income
16,363
11,430
6,075
6,022
4,419
Interest Expense
107,999
135,249
101,763
122,743
98,434
Net Interest Income
-95,344
-127,527
-99,249
-118,085
-96,179
EBIT
65,315
-175,400
-420,626
-100,994
-51,837
EBITDA
250,046
13,099
-245,216
59,005
104,378
Reconciled Cost of Revenue
5,810,185
5,504,223
5,207,513
4,616,988
4,103,378
Reconciled Depreciation
184,731
188,499
175,410
159,999
156,215
Net Income from Continuing Operation Net Minority Interest
-16,469
-302,831
-497,761
-230,156
-129,705
Total Unusual Items Excluding Goodwill
-6,941
-6,941
69,904
-19,903
347,531
Total Unusual Items
-6,941
-6,941
69,904
-19,903
347,531
Normalized EBITDA
256,987
20,040
-315,120
78,908
-243,153
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,041.15
-175.15
3,295.62
-5,970.90
47,562.89
12/31/2020 - 10/1/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade