14.90
0.00
(0.00%)
At close: January 16 at 4:47:02 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,081,385.70
1,081,385.70
949,380.81
831,922.95
694,031.35
Cost of Revenue
478,347.11
478,347.11
418,533.48
368,877.73
334,628.43
Gross Profit
603,038.59
603,038.59
530,847.33
463,045.22
359,402.92
Operating Expense
241,456.03
241,456.03
229,496.16
194,258.81
184,991.31
Operating Income
361,582.56
361,582.56
301,351.17
268,786.41
174,411.61
Net Non Operating Interest Income Expense
7,643.48
7,643.48
-292.80
-5,718.86
-4,341.22
Pretax Income
369,226.04
369,226.04
301,058.37
263,067.55
167,779.75
Tax Provision
66,229.52
66,229.52
52,457.38
46,481.73
29,114.57
Net Income Common Stockholders
302,996.52
302,996.52
248,601.00
216,585.82
138,665.18
Diluted NI Available to Com Stockholders
302,996.52
302,996.52
248,601.00
216,585.82
138,665.18
Basic EPS
2.03
--
1.83
1.59
1.02
Diluted EPS
2.03
--
1.83
1.59
1.02
Basic Average Shares
136,059.76
--
136,059.76
136,059.76
136,059.76
Diluted Average Shares
136,059.76
--
136,059.76
136,059.76
136,059.76
Rent Expense Supplemental
7,565.69
7,565.69
7,269.98
6,278.95
5,447.94
Total Expenses
719,803.14
719,803.14
648,029.64
563,136.55
519,619.75
Net Income from Continuing & Discontinued Operation
302,996.52
302,996.52
248,601.00
216,585.82
138,665.18
Normalized Income
302,996.52
302,996.52
248,601.00
216,585.82
140,558.33
Interest Income
18,138.23
18,138.23
10,199.98
4,548.87
5,724.55
Interest Expense
7,006.83
7,006.83
7,595.35
7,431.17
7,792.76
Net Interest Income
7,643.48
7,643.48
-292.80
-5,718.86
-4,341.22
EBIT
376,232.87
376,232.87
308,653.72
270,498.72
175,572.51
EBITDA
412,751.02
412,751.02
344,047.69
306,703.46
212,489.75
Reconciled Cost of Revenue
478,347.11
478,347.11
418,533.48
368,877.73
334,628.43
Reconciled Depreciation
36,518.16
36,518.16
35,393.98
36,204.74
36,917.24
Net Income from Continuing Operation Net Minority Interest
302,996.52
302,996.52
248,601.00
216,585.82
138,665.18
Total Unusual Items Excluding Goodwill
--
--
--
-2,876.90
-2,290.64
Total Unusual Items
--
--
--
-2,876.90
-2,290.64
Normalized EBITDA
412,751.02
412,751.02
344,047.69
306,703.46
214,780.40
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
--
-397.49
12/31/2020 - 11/2/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RSU.DU Super Retail Group Ltd
9.09
+0.04%
R4Q.F RPCG Public Company Limited
0.0010
0.00%
TR4.SG Tractor Supply Co
52.72
+1.62%
2122.HK Kidsland International Holdings Limited
0.049
+4.26%
JBHIF JB Hi-Fi Limited
58.00
0.00%
LAHAV.TA Lahav LR Real Estate Ltd
557.00
+3.01%
0QK3.IL Avolta AG
38.89
+7.55%
FOI-B.ST Fenix Outdoor International AG
682.00
+2.56%
GS2C.SG GameStop Corp
26.39
-1.62%
KID.OL Kid ASA
151.80
-1.56%