11.00
0.00
(0.00%)
As of 8:16:55 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
62,475.51
47,591.92
70,183.37
64,441.83
22,288.96
Cost of Revenue
52,991.59
39,122.68
32,882.51
20,562.83
20,720.06
Gross Profit
9,483.92
8,469.24
37,300.86
43,879.00
1,568.90
Operating Expense
7,785.63
7,241.30
6,040.66
4,989.17
4,310.04
Operating Income
1,698.29
1,227.94
31,260.20
38,889.83
-2,741.14
Net Non Operating Interest Income Expense
-7,843.44
-5,589.20
-3,806.75
-2,328.54
-2,327.90
Other Income Expense
-1,302.93
1,078.29
6,089.22
-5,407.47
-808.81
Pretax Income
-7,448.08
-3,282.97
33,542.67
31,153.82
-5,877.86
Net Income Common Stockholders
-6,024.53
-2,908.90
33,542.67
29,402.63
-7,451.74
Diluted NI Available to Com Stockholders
-6,024.53
-2,908.90
33,542.67
29,402.63
-7,451.74
Basic EPS
-2.22
-1.05
11.66
11.63
-3.28
Diluted EPS
-2.22
-1.05
11.61
11.54
-3.28
Basic Average Shares
2,726.08
2,763.12
2,876.32
2,528.51
2,275.06
Diluted Average Shares
2,726.08
2,763.12
2,889.99
2,548.95
2,275.06
Total Operating Income as Reported
1,564.00
1,093.64
34,116.73
38,889.83
-2,741.14
Total Expenses
60,777.21
46,363.99
38,923.17
25,552.00
25,030.10
Interest Income
241.75
897.62
46.30
10.48
4.09
Interest Expense
8,085.20
6,486.81
3,853.05
2,339.02
2,332.00
Net Interest Income
-7,843.44
-5,589.20
-3,806.75
-2,328.54
-2,327.90
Net Income from Continuing & Discontinued Operation
-6,024.53
-2,908.90
33,542.67
31,153.82
-5,877.86
Normalized Income
-4,721.60
-3,987.19
28,793.08
35,263.50
-5,069.05
EBIT
637.11
3,203.84
37,395.72
33,492.84
-3,545.86
EBITDA
14,237.18
14,170.46
48,152.90
41,149.48
3,010.39
Reconciled Cost of Revenue
52,991.59
39,122.68
32,882.51
20,562.83
20,720.06
Reconciled Depreciation
13,600.07
10,966.62
10,757.18
7,656.64
6,556.26
Net Income from Continuing Operation Net Minority Interest
-6,024.53
-2,908.90
33,542.67
31,153.82
-5,877.86
Total Unusual Items Excluding Goodwill
-1,302.93
1,078.29
6,089.22
-5,407.47
-808.81
Total Unusual Items
-1,302.93
1,078.29
6,089.22
-5,407.47
-808.81
Normalized EBITDA
15,540.11
13,092.18
42,063.68
46,556.95
3,819.21
Tax Rate for Calcs
--
--
0.00
0.00
--
Tax Effect of Unusual Items
--
--
1,339.63
-1,297.79
--
12/31/2020 - 6/29/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SB-PD Safe Bulkers, Inc.
25.35
-0.04%
CCEC Capital Clean Energy Carriers Corp.
18.91
+3.45%
SMHI SEACOR Marine Holdings Inc.
6.87
+0.15%
GASS StealthGas Inc.
6.03
+1.34%
ESEA Euroseas Ltd.
34.36
-0.29%
KNOP KNOT Offshore Partners LP
5.97
+0.51%
NMM Navios Maritime Partners L.P.
45.16
-1.18%
ECO Okeanis Eco Tankers Corp.
24.89
-0.64%
SFL SFL Corporation Ltd.
11.06
+0.73%
BWLP BW LPG Limited
12.84
+3.22%