Unlock stock picks and a broker-level newsfeed that powers Wall Street.
8.36
-0.32
(-3.64%)
At close: April 4 at 6:59:53 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,547,900
3,147,600
2,918,000
2,558,800
2,396,900
Cost of Revenue
659,700
597,700
524,700
424,700
349,900
Gross Profit
2,888,200
2,549,900
2,393,300
2,134,100
2,047,000
Operating Expense
1,268,700
1,207,500
1,087,500
973,000
946,700
Operating Income
1,619,500
1,342,400
1,305,800
1,161,100
1,100,300
Net Non Operating Interest Income Expense
-143,600
-119,900
-107,200
-84,200
-78,300
Pretax Income
1,498,000
1,244,600
1,233,400
1,121,500
1,090,600
Tax Provision
441,400
364,300
355,400
317,900
297,400
Net Income Common Stockholders
1,056,300
885,400
857,000
789,400
785,500
Diluted NI Available to Com Stockholders
1,056,300
885,400
857,000
789,400
785,500
Basic EPS
0.53
0.44
0.43
0.39
0.39
Diluted EPS
0.53
0.44
0.43
0.39
0.39
Basic Average Shares
2,005,840.15
2,005,778.34
2,005,710.74
2,006,683.36
2,007,550.68
Diluted Average Shares
2,005,840.15
2,005,778.34
2,005,710.74
2,006,683.36
2,007,550.68
Total Operating Income as Reported
1,639,400
1,362,300
1,333,500
1,200,400
1,176,600
Rent Expense Supplemental
--
20,500
19,400
15,400
13,100
Total Expenses
1,928,400
1,805,200
1,612,200
1,397,700
1,296,600
Net Income from Continuing & Discontinued Operation
1,056,300
885,400
857,000
789,400
785,500
Normalized Income
1,047,676.06
875,759.30
873,170.40
793,739.40
731,346.80
Interest Income
--
84,600
14,600
11,600
9,600
Interest Expense
--
187,200
113,900
92,100
79,000
Net Interest Income
-143,600
-119,900
-107,200
-84,200
-78,300
EBIT
1,708,900
1,431,800
1,347,300
1,213,600
1,169,600
EBITDA
2,564,800
2,228,800
2,083,400
1,878,400
1,804,800
Reconciled Cost of Revenue
659,700
597,700
524,700
424,700
349,900
Reconciled Depreciation
855,900
775,700
736,100
664,800
635,200
Net Income from Continuing Operation Net Minority Interest
1,054,800
882,900
877,300
802,200
783,400
Total Unusual Items Excluding Goodwill
10,100
10,100
5,800
11,800
71,600
Total Unusual Items
10,100
10,100
5,800
11,800
71,600
Normalized EBITDA
2,554,700
2,218,700
2,077,600
1,866,600
1,733,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,976.06
2,959.30
1,670.40
3,339.40
19,546.80
12/31/2020 - 4/11/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade