Unlock stock picks and a broker-level newsfeed that powers Wall Street.
84.26
-1.42
(-1.66%)
At close: April 4 at 5:52:32 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,533,910
1,533,910
1,296,429
935,061
425,208
Cost of Revenue
545,619
545,619
586,886
353,358
237,513
Gross Profit
988,291
988,291
709,543
581,703
187,695
Operating Expense
539,727
539,727
344,901
545,508
263,783
Operating Income
448,564
448,564
364,642
36,195
-76,088
Net Non Operating Interest Income Expense
17,169
17,169
-381
-4,572
-7,707
Other Income Expense
-34,756
-34,756
46,682
-4,904
8,757
Pretax Income
430,977
430,977
410,943
26,719
-75,038
Tax Provision
118,535
118,535
84,282
-1,348
-3,759
Net Income Common Stockholders
312,442
312,442
326,661
28,067
-71,279
Diluted NI Available to Com Stockholders
312,442
312,442
326,661
28,067
-71,279
Basic EPS
6.21
4.52
4.79
0.41
-1.06
Diluted EPS
6.02
4.36
4.65
0.40
-1.06
Basic Average Shares
69,019.75
69,199
68,266
68,487
67,486
Diluted Average Shares
71,036.25
71,651
70,239
70,671
67,486
Total Operating Income as Reported
456,979
456,979
364,642
36,195
-60,825
Total Expenses
1,085,346
1,085,346
931,787
898,866
501,296
Net Income from Continuing & Discontinued Operation
312,442
312,442
326,661
28,067
-71,279
Normalized Income
338,379.60
338,379.60
289,435.13
31,941.16
-79,598.15
Interest Income
36,838
36,838
19,638
2,613
45
Interest Expense
19,669
19,669
20,019
7,185
7,752
Net Interest Income
17,169
17,169
-381
-4,572
-7,707
EBIT
450,646
450,646
430,962
33,904
-67,286
EBITDA
515,270
515,270
491,005
81,833
-24,998
Reconciled Cost of Revenue
545,619
545,619
586,886
353,358
237,513
Reconciled Depreciation
64,624
64,624
60,043
47,929
42,288
Net Income from Continuing Operation Net Minority Interest
312,442
312,442
326,661
28,067
-71,279
Total Unusual Items Excluding Goodwill
-35,776
-35,776
46,825
-4,904
8,757
Total Unusual Items
-35,776
-35,776
46,825
-4,904
8,757
Normalized EBITDA
551,046
551,046
444,180
86,737
-33,755
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,838.40
-9,838.40
9,599.13
-1,029.84
437.85
12/31/2021 - 7/7/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade