46.81
-5.01
(-9.67%)
As of 8:34:50 AM GMT+2. Market Open.
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
6,387,400
6,467,600
5,350,600
4,098,900
3,670,900
Cost of Revenue
4,943,200
4,700,900
3,918,500
3,266,900
2,838,900
Gross Profit
1,444,200
1,766,700
1,432,100
832,000
832,000
Operating Expense
668,200
701,400
550,000
387,600
357,200
Operating Income
776,000
1,065,300
882,100
444,400
474,800
Net Non Operating Interest Income Expense
-176,100
-135,800
-109,200
-161,000
-118,300
Pretax Income
515,700
929,500
772,900
283,400
356,500
Tax Provision
172,400
230,000
224,600
71,800
90,500
Earnings from Equity Interest Net of Tax
23,700
26,000
460,600
-10,700
51,800
Net Income Common Stockholders
367,000
725,500
1,008,900
200,900
317,800
Diluted NI Available to Com Stockholders
367,000
725,500
1,008,900
200,900
317,800
Basic EPS
2.56
5.01
6.98
1.38
2.17
Diluted EPS
2.55
4.98
6.95
1.38
2.16
Basic Average Shares
143,250
144,900
144,500
145,500
146,451.61
Diluted Average Shares
143,650
145,600
145,200
145,900
147,100
Total Operating Income as Reported
691,800
1,065,300
882,100
444,400
474,800
Total Expenses
5,611,400
5,402,300
4,468,500
3,654,500
3,196,100
Net Income from Continuing & Discontinued Operation
367,000
725,500
1,008,900
200,900
317,800
Normalized Income
423,051.70
725,500
1,008,900
200,900
317,800
Interest Expense
176,100
135,800
109,200
161,000
118,300
Net Interest Income
-176,100
-135,800
-109,200
-161,000
-118,300
EBIT
691,800
1,065,300
882,100
444,400
474,800
EBITDA
1,091,800
1,372,100
1,104,900
636,500
662,600
Reconciled Cost of Revenue
4,943,200
4,700,900
3,918,500
3,266,900
2,838,900
Reconciled Depreciation
400,000
306,800
222,800
192,100
187,800
Net Income from Continuing Operation Net Minority Interest
367,000
725,500
1,008,900
200,900
317,800
Total Unusual Items Excluding Goodwill
-84,200
--
--
--
--
Total Unusual Items
-84,200
--
--
--
--
Normalized EBITDA
1,176,000
1,372,100
1,104,900
636,500
662,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-28,148.30
--
--
--
--
5/31/2021 - 11/11/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade