Dusseldorf - Delayed Quote EUR
Morgan Sindall Group PLC (0KN.DU)
41.60
+0.20
+(0.48%)
At close: May 2 at 7:32:03 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,546,200
4,546,200
4,117,700
3,612,200
3,212,800
Cost of Revenue
4,016,300
4,016,300
3,670,100
3,241,300
2,830,000
Gross Profit
529,900
529,900
447,600
370,900
382,800
Operating Expense
350,100
350,100
322,400
287,100
258,400
Operating Income
179,800
179,800
125,200
83,800
124,400
Net Non Operating Interest Income Expense
9,900
9,900
3,300
-3,000
-3,600
Pretax Income
171,900
171,900
143,900
85,300
126,200
Tax Provision
40,200
40,200
26,200
24,400
28,300
Net Income Common Stockholders
131,700
131,700
117,700
60,900
97,900
Diluted NI Available to Com Stockholders
131,700
131,700
117,700
60,900
97,900
Basic EPS
2.67
2.81
2.54
1.33
2.12
Diluted EPS
2.62
2.71
2.50
1.30
2.04
Basic Average Shares
46,000
46,800
46,300
45,900
46,100
Diluted Average Shares
47,100
48,500
47,000
46,700
47,900
Total Operating Income as Reported
162,000
162,000
140,600
88,300
129,800
Total Expenses
4,366,400
4,366,400
3,992,500
3,528,400
3,088,400
Net Income from Continuing & Discontinued Operation
131,700
131,700
117,700
60,900
97,900
Normalized Income
147,789.01
147,789.01
119,990.20
60,900
97,900
Interest Income
18,200
18,200
10,800
2,300
600
Interest Expense
3,800
3,800
2,500
3,100
1,700
Net Interest Income
9,900
9,900
3,300
-3,000
-3,600
EBIT
175,700
175,700
146,400
88,400
127,900
EBITDA
209,300
209,300
176,100
113,300
149,900
Reconciled Cost of Revenue
4,016,300
4,016,300
3,670,100
3,241,300
2,830,000
Reconciled Depreciation
33,600
33,600
29,700
24,900
22,000
Net Income from Continuing Operation Net Minority Interest
131,700
131,700
117,700
60,900
97,900
Total Unusual Items Excluding Goodwill
-21,000
-21,000
-2,800
--
1,400
Total Unusual Items
-21,000
-21,000
-2,800
--
1,400
Normalized EBITDA
230,300
230,300
178,900
113,300
149,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,910.99
-4,910.99
-509.80
--
--
12/31/2021 - 2/6/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade