Dusseldorf - Delayed Quote EUR
Boot (Henry) PLC (0KH.DU)
2.3600
-0.0800
(-3.28%)
At close: April 25 at 7:31:49 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
328,379
328,379
359,399
341,419
230,598
Cost of Revenue
253,836
253,836
282,634
259,829
175,052
Gross Profit
74,543
74,543
76,765
81,590
55,546
Operating Expense
47,317
47,317
39,541
40,455
38,213
Operating Income
27,226
27,226
37,224
41,135
17,333
Net Non Operating Interest Income Expense
-3,563
-3,563
-2,903
-862
-431
Pretax Income
30,660
30,660
37,302
45,595
35,142
Tax Provision
7,030
7,030
8,759
7,725
4,482
Net Income Common Stockholders
23,312
23,312
26,278
33,298
28,139
Diluted NI Available to Com Stockholders
23,312
23,312
26,278
33,298
28,139
Basic EPS
0.09
0.17
0.20
0.25
0.21
Diluted EPS
0.08
0.17
0.19
0.25
0.21
Basic Average Shares
133,828.2920
134,097.7010
133,528.0330
133,276
132,830.1890
Diluted Average Shares
136,534.6930
137,252.9410
136,325.7180
135,443.0890
134,736.8420
Total Operating Income as Reported
34,223
34,223
40,205
46,457
35,573
Total Expenses
301,153
301,153
322,175
300,284
213,265
Net Income from Continuing & Discontinued Operation
23,333
23,333
26,299
33,319
28,160
Normalized Income
23,333
23,333
25,096.8708
32,888.7492
28,160
Interest Income
5,115
5,115
3,357
1,641
724
Interest Expense
8,678
8,678
6,260
2,503
1,155
Net Interest Income
-3,563
-3,563
-2,903
-862
-431
EBIT
39,338
39,338
43,562
48,098
36,297
EBITDA
44,780
44,780
49,354
53,231
41,316
Reconciled Cost of Revenue
253,836
253,836
282,634
259,829
175,052
Reconciled Depreciation
5,442
5,442
5,792
5,133
5,019
Net Income from Continuing Operation Net Minority Interest
23,333
23,333
26,299
33,319
28,160
Total Unusual Items Excluding Goodwill
--
--
1,571
518
--
Total Unusual Items
--
--
1,571
518
--
Normalized EBITDA
44,780
44,780
47,783
52,713
41,316
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
--
--
368.8708
87.7492
--
12/31/2021 - 3/22/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade