Unlock stock picks and a broker-level newsfeed that powers Wall Street.
50.90
-0.57
(-1.12%)
At close: April 4 at 6:57:34 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,341,559
2,341,559
2,082,331
1,853,307
1,580,074
Cost of Revenue
741,287
741,287
659,707
566,737
427,727
Gross Profit
1,600,272
1,600,272
1,422,624
1,286,570
1,152,347
Operating Expense
940,402
940,402
856,857
792,260
647,027
Operating Income
659,870
659,870
565,767
494,310
505,320
Net Non Operating Interest Income Expense
-81,546
-81,546
-74,857
-32,303
-17,543
Pretax Income
547,184
547,184
491,036
401,435
463,349
Tax Provision
130,676
130,676
101,822
89,099
77,383
Net Income Common Stockholders
416,508
416,508
389,214
312,336
385,966
Diluted NI Available to Com Stockholders
416,508
416,508
389,214
312,336
385,966
Basic EPS
2.05
2.02
1.89
1.52
1.87
Diluted EPS
2.02
1.99
1.86
1.49
1.85
Basic Average Shares
206,204.11
206,294.21
205,634.14
205,582.13
206,011.09
Diluted Average Shares
209,138.64
209,090.36
209,142.40
209,125.16
209,082.34
Total Operating Income as Reported
638,857
638,857
558,008
437,326
490,190
Total Expenses
1,681,689
1,681,689
1,516,564
1,358,997
1,074,754
Net Income from Continuing & Discontinued Operation
416,508
416,508
389,214
312,336
385,966
Normalized Income
434,139.32
434,139.32
392,606.49
356,105.88
400,925.85
Interest Expense
81,546
81,546
74,857
32,303
17,543
Net Interest Income
-81,546
-81,546
-74,857
-32,303
-17,543
EBIT
628,730
628,730
565,893
433,738
480,892
EBITDA
795,755
795,755
708,563
559,494
578,477
Reconciled Cost of Revenue
741,287
741,287
659,707
566,737
427,727
Reconciled Depreciation
167,025
167,025
142,670
125,756
97,585
Net Income from Continuing Operation Net Minority Interest
416,508
416,508
389,214
312,336
385,966
Total Unusual Items Excluding Goodwill
-23,163
-23,163
-4,280
-55,265
-17,959
Total Unusual Items
-23,163
-23,163
-4,280
-55,265
-17,959
Normalized EBITDA
818,918
818,918
712,843
614,759
596,436
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,531.68
-5,531.68
-887.51
-11,495.12
-2,999.15
12/31/2021 - 4/11/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade