41.25
-0.90
(-2.14%)
At close: 3:44:36 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,389,810
2,389,810
2,405,310
2,146,725
1,837,424
Cost of Revenue
777,004
777,004
811,235
757,390
656,902
Gross Profit
1,612,805
1,612,805
1,594,074
1,389,334
1,180,522
Operating Expense
1,309,782
1,309,782
1,293,870
1,113,536
992,722
Operating Income
303,023
303,023
300,204
275,798
187,800
Net Non Operating Interest Income Expense
-18,246
-18,246
-17,526
-17,291
-25,492
Pretax Income
238,454
238,454
293,386
250,038
148,872
Tax Provision
72,929
72,929
72,805
62,911
38,919
Net Income Common Stockholders
159,725
159,725
215,160
183,923
109,498
Diluted NI Available to Com Stockholders
159,725
159,725
215,160
183,923
109,498
Basic EPS
3.67
3.67
4.87
4.14
2.49
Diluted EPS
3.59
3.59
4.74
4.04
2.43
Basic Average Shares
43,555.78
43,555.78
44,209.64
44,377.09
44,037.61
Diluted Average Shares
44,468.10
44,468.10
45,382.61
45,572.85
44,968.92
Total Operating Income as Reported
258,715
258,715
310,145
268,289
177,579
Rent Expense Supplemental
40,296
40,296
41,515
42,400
44,587
Total Expenses
2,086,786
2,086,786
2,105,105
1,870,926
1,649,624
Net Income from Continuing & Discontinued Operation
159,725
159,725
215,160
183,923
109,498
Normalized Income
232,219.99
232,219.99
214,133.52
193,470.47
120,675.38
Interest Income
4,416
4,416
2,291
2,024
2,517
Interest Expense
21,376
21,376
19,575
19,411
27,412
Net Interest Income
-18,246
-18,246
-17,526
-17,291
-25,492
EBIT
259,830
259,830
312,961
269,449
176,284
EBITDA
381,533
381,533
401,153
349,288
254,516
Reconciled Cost of Revenue
777,004
777,004
811,235
757,390
656,902
Reconciled Depreciation
121,703
121,703
88,192
79,839
78,232
Net Income from Continuing Operation Net Minority Interest
159,725
159,725
215,160
183,923
109,498
Total Unusual Items Excluding Goodwill
-64,402
-64,402
1,365
-12,764
-15,125
Total Unusual Items
-36,602
-36,602
1,365
-12,764
-15,125
Normalized EBITDA
418,135
418,135
399,788
362,052
269,641
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-19,707.01
-19,707.01
338.52
-3,216.53
-3,947.63
12/31/2020 - 12/10/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade