Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
IOB - Delayed Quote DKK

GN Store Nord A/S (0K9P.IL)

Compare
91.25
-8.50
(-8.53%)
At close: April 4 at 6:39:47 PM GMT+1
Currency in DKK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,985,000
17,985,000
18,120,000
18,687,000
15,775,000
Cost of Revenue
8,421,000
8,421,000
9,175,000
9,555,000
7,093,000
Gross Profit
9,564,000
9,564,000
8,945,000
9,132,000
8,682,000
Operating Expense
7,776,000
7,776,000
8,002,000
8,012,000
6,289,000
Operating Income
1,788,000
1,788,000
943,000
1,120,000
2,393,000
Net Non Operating Interest Income Expense
-482,000
-482,000
-458,000
-138,000
-45,000
Pretax Income
1,361,000
1,361,000
343,000
725,000
2,271,000
Tax Provision
302,000
302,000
77,000
155,000
481,000
Net Income Common Stockholders
988,000
988,000
228,000
511,000
1,756,000
Diluted NI Available to Com Stockholders
988,000
988,000
228,000
511,000
1,756,000
Basic EPS
6.79
6.79
1.64
4.00
13.63
Diluted EPS
6.78
6.78
1.64
3.99
13.49
Basic Average Shares
145,613
145,613
138,883
127,823
128,816
Diluted Average Shares
145,712
145,712
138,991
128,126
130,194
Total Operating Income as Reported
1,860,000
1,860,000
869,000
1,111,000
2,397,000
Total Expenses
16,197,000
16,197,000
17,177,000
17,567,000
13,382,000
Net Income from Continuing & Discontinued Operation
988,000
988,000
228,000
511,000
1,756,000
Normalized Income
1,014,452
1,014,452
210,928
797,890
1,854,500
Interest Income
92,000
92,000
63,000
7,000
2,000
Interest Expense
379,000
379,000
326,000
186,000
91,000
Net Interest Income
-482,000
-482,000
-458,000
-138,000
-45,000
EBIT
1,740,000
1,740,000
669,000
911,000
2,362,000
EBITDA
3,119,000
3,119,000
2,398,000
2,445,000
3,554,000
Reconciled Cost of Revenue
8,421,000
8,421,000
9,175,000
9,555,000
7,093,000
Reconciled Depreciation
1,379,000
1,379,000
1,729,000
1,534,000
1,192,000
Net Income from Continuing Operation Net Minority Interest
988,000
988,000
228,000
511,000
1,756,000
Total Unusual Items Excluding Goodwill
-34,000
-34,000
22,000
-365,000
-125,000
Total Unusual Items
-34,000
-34,000
22,000
-365,000
-125,000
Normalized EBITDA
3,153,000
3,153,000
2,376,000
2,810,000
3,679,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,548
-7,548
4,928
-78,110
-26,500
12/31/2021 - 8/19/2008

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade