Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.9290
-0.1060
(-3.49%)
At close: April 4 at 5:36:49 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
870,438
870,438
829,603
1,003,374
819,675
Cost of Revenue
393,346
393,346
425,791
390,732
406,840
Gross Profit
477,092
477,092
403,812
612,642
412,835
Operating Expense
403,610
403,610
407,238
433,508
317,097
Operating Income
73,482
73,482
-3,426
179,134
95,738
Net Non Operating Interest Income Expense
-42,313
-42,313
-37,466
-27,670
-23,606
Pretax Income
32,350
32,350
-33,169
253,589
-192,539
Tax Provision
12,230
12,230
-12,099
4,663
9,420
Net Income Common Stockholders
31,551
31,551
-24,720
247,220
-190,409
Diluted NI Available to Com Stockholders
31,551
31,551
-24,720
247,220
-190,409
Basic EPS
0.13
0.13
-0.10
1.02
-0.78
Diluted EPS
0.13
0.13
-0.10
0.95
-0.78
Basic Average Shares
242,700
242,700
242,400
242,400
242,300
Diluted Average Shares
246,500
246,500
242,400
261,100
262,400
Total Operating Income as Reported
63,321
63,321
-1,980
278,234
-175,886
Rent Expense Supplemental
834
834
942
774
733
Total Expenses
796,956
796,956
833,029
824,240
723,937
Net Income from Continuing & Discontinued Operation
31,551
31,551
-24,720
247,220
-190,409
Normalized Income
31,597.6461
31,597.6461
-30,226.1883
148,258.7884
10,839.2500
Interest Income
7,660
7,660
5,535
67
6,593
Interest Expense
42,522
42,522
37,247
21,648
28,104
Net Interest Income
-42,313
-42,313
-37,466
-27,670
-23,606
EBIT
74,872
74,872
4,078
275,237
-164,435
EBITDA
175,395
175,395
105,963
373,597
-70,978
Reconciled Cost of Revenue
393,346
393,346
425,791
390,732
406,840
Reconciled Depreciation
100,523
100,523
101,885
98,360
93,457
Net Income from Continuing Operation Net Minority Interest
31,551
31,551
-24,720
247,220
-190,409
Total Unusual Items Excluding Goodwill
-75
-75
8,668
100,815
-268,331
Total Unusual Items
-75
-75
8,668
100,815
-268,331
Normalized EBITDA
175,470
175,470
97,295
272,782
197,353
Tax Rate for Calcs
0.0004
0.0004
0.0004
0
0.0003
Tax Effect of Unusual Items
-28.3539
-28.3539
3,161.8117
1,853.7884
-67,082.7500
12/31/2021 - 6/13/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade