Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
IOB - Delayed Quote USD

NetEase, Inc. (0K6G.IL)

Compare
101.24
-1.08
(-1.06%)
At close: March 7 at 7:00:32 PM GMT
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
105,687,590
103,468,159
96,495,809
87,606,026
73,667,133
Cost of Revenue
39,327,712
40,404,765
43,729,683
40,635,225
34,683,731
Gross Profit
66,359,878
63,063,394
52,766,126
46,970,801
38,983,402
Operating Expense
37,728,844
35,354,250
33,137,533
30,553,731
24,444,997
Operating Income
28,631,034
27,709,144
19,628,593
16,417,070
14,538,405
Net Non Operating Interest Income Expense
5,008,165
4,120,418
2,149,673
1,519,714
1,598,618
Other Income Expense
-480,422
2,227,365
2,471,998
3,167,675
-764,939
Pretax Income
33,158,777
34,056,927
24,250,264
21,104,459
15,372,084
Tax Provision
5,145,051
4,699,704
5,031,838
4,128,269
3,041,849
Net Income Common Stockholders
27,513,393
29,416,552
20,337,600
16,856,842
12,062,754
Diluted NI Available to Com Stockholders
27,513,393
29,416,552
20,337,600
16,856,842
12,062,754
Basic EPS
42.85
45.75
31.15
25.35
18.25
Diluted EPS
42.45
45.25
30.85
25.05
18.00
Basic Average Shares
642,008.75
643,295
652,691
665,172.80
661,089.60
Diluted Average Shares
648,481
650,405.80
659,202.80
673,495.60
669,951.80
Total Operating Income as Reported
28,631,034
27,709,144
19,628,593
16,417,070
14,538,405
Total Expenses
77,056,556
75,759,015
76,867,216
71,188,956
59,128,728
Net Income from Continuing & Discontinued Operation
27,513,393
29,416,552
20,337,600
16,856,842
12,062,754
Normalized Income
28,559,606.55
28,404,802.77
18,423,965.88
14,881,221.04
13,267,443.81
Interest Income
5,008,165
4,120,418
2,149,673
1,519,714
1,598,618
Net Interest Income
5,008,165
4,120,418
2,149,673
1,519,714
1,598,618
EBIT
28,631,034
27,709,144
19,628,593
16,417,070
14,538,405
EBITDA
31,011,253
30,764,404
22,486,802
19,692,797
17,996,187
Reconciled Cost of Revenue
39,327,712
40,404,765
43,729,683
40,635,225
34,683,731
Reconciled Depreciation
2,380,219
3,055,260
2,858,209
3,275,727
3,457,782
Net Income from Continuing Operation Net Minority Interest
27,513,393
29,416,552
19,712,736
16,856,842
12,062,754
Total Unusual Items Excluding Goodwill
-1,238,363
1,173,723
1,625,183
2,457,240
-1,502,107
Total Unusual Items
-1,238,363
1,173,723
1,625,183
2,457,240
-1,502,107
Normalized EBITDA
32,249,616
29,590,681
20,861,619
17,235,557
19,498,294
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-192,149.45
161,973.77
336,412.88
481,619.04
-297,417.19
12/31/2020 - 3/5/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers