Unlock stock picks and a broker-level newsfeed that powers Wall Street.
5.82
-0.32
(-5.14%)
At close: April 4 at 7:14:25 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,929,407
12,002,323
12,704,172
14,575,719
15,024,188
Cost of Revenue
6,492,637
7,025,394
7,421,419
8,383,431
7,976,781
Gross Profit
4,436,770
4,976,929
5,282,753
6,192,288
7,047,407
Operating Expense
2,538,689
2,671,913
3,655,210
4,184,843
4,515,972
Operating Income
1,898,081
2,305,016
1,627,543
2,007,445
2,531,435
Net Non Operating Interest Income Expense
399,721
374,030
285,349
310,503
365,599
Other Income Expense
-75,120
-26,685
118,325
-4,413,012
1,500
Pretax Income
2,222,682
2,652,361
2,031,217
-2,095,064
2,898,534
Tax Provision
938,902
630,023
562,281
822,556
755,620
Earnings from Equity Interest Net of Tax
21,027
-70,643
11,073
-8,084
-42,522
Net Income Common Stockholders
1,304,807
1,957,581
1,484,283
-2,913,708
2,103,484
Diluted NI Available to Com Stockholders
1,304,807
1,957,581
1,484,283
-2,913,708
2,103,484
Basic EPS
7.12
10.36
7.60
-14.40
10.10
Diluted EPS
6.84
9.84
7.30
-14.40
9.66
Basic Average Shares
182,642.70
188,819.70
195,088.18
202,350.96
208,457.45
Diluted Average Shares
190,494.16
200,916.66
211,905.14
202,350.96
226,040.82
Total Operating Income as Reported
1,898,081
2,305,016
1,627,543
-2,389,567
2,531,435
Total Expenses
9,031,326
9,697,307
11,076,629
12,568,274
12,492,753
Net Income from Continuing & Discontinued Operation
1,304,807
1,957,581
1,484,283
-2,913,708
2,103,484
Normalized Income
1,304,807
1,957,581
1,484,283
384,051
2,103,484
Interest Income
511,273
436,253
368,879
384,279
444,471
Interest Expense
111,552
62,223
83,530
73,776
78,872
Net Interest Income
399,721
374,030
285,349
310,503
365,599
EBIT
2,334,234
2,714,584
2,114,747
-2,021,288
2,977,406
EBITDA
2,395,723
2,794,192
2,226,878
-1,756,689
3,343,654
Reconciled Cost of Revenue
6,492,637
7,025,394
7,421,419
8,383,431
7,976,781
Reconciled Depreciation
61,489
79,608
112,131
264,599
366,248
Net Income from Continuing Operation Net Minority Interest
1,304,807
1,957,581
1,484,283
-2,913,708
2,103,484
Total Unusual Items Excluding Goodwill
--
--
--
-4,397,012
--
Total Unusual Items
--
--
--
-4,397,012
--
Normalized EBITDA
2,395,723
2,794,192
2,226,878
2,640,323
3,343,654
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-1,099,253
--
12/31/2020 - 4/17/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade