Unlock stock picks and a broker-level newsfeed that powers Wall Street.
20.90
+0.05
+(0.24%)
As of April 3 at 5:13:25 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,363,400
2,654,900
2,252,400
1,866,200
1,615,500
Cost of Revenue
1,819,200
2,008,400
1,718,100
1,382,700
1,215,200
Gross Profit
544,200
646,500
534,300
483,500
400,300
Operating Expense
412,200
410,200
347,800
296,800
328,900
Operating Income
132,000
236,300
186,500
186,700
71,400
Net Non Operating Interest Income Expense
-22,600
-14,200
-9,300
-8,500
-11,000
Pretax Income
114,400
254,700
192,300
187,400
53,800
Tax Provision
33,100
68,800
49,700
49,500
39,700
Net Income Common Stockholders
81,300
185,900
142,600
137,900
14,100
Diluted NI Available to Com Stockholders
81,300
185,900
142,600
137,900
14,100
Basic EPS
1.20
2.73
2.10
1.99
0.20
Diluted EPS
1.20
2.73
2.10
1.99
0.20
Basic Average Shares
67,748.58
68,015.35
68,015.35
69,154.96
70,140
Diluted Average Shares
67,748.58
68,015.35
68,015.35
69,154.96
70,140
Total Expenses
2,231,400
2,418,600
2,065,900
1,679,500
1,544,100
Net Income from Continuing & Discontinued Operation
81,300
185,900
142,600
137,900
14,100
Normalized Income
60,335.40
164,365
134,957.40
137,016.80
27,080
Interest Income
1,700
3,900
1,100
1,000
1,800
Interest Expense
24,300
18,100
10,700
10,600
12,500
Net Interest Income
-22,600
-14,200
-9,300
-8,500
-11,000
EBIT
138,700
272,800
203,000
198,000
66,300
EBITDA
233,000
359,900
275,200
275,400
154,600
Reconciled Cost of Revenue
1,819,200
2,008,400
1,718,100
1,382,700
1,215,200
Reconciled Depreciation
94,300
87,100
72,200
77,400
88,300
Net Income from Continuing Operation Net Minority Interest
81,300
185,900
142,600
137,900
14,100
Total Unusual Items Excluding Goodwill
29,500
29,500
10,300
1,200
-5,400
Total Unusual Items
29,500
29,500
10,300
1,200
3,800
Normalized EBITDA
203,500
330,400
264,900
274,200
150,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,535.40
7,965
2,657.40
316.80
-1,620
12/31/2020 - 11/23/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade