1.3200
+0.0100
+(0.76%)
As of 3:29:02 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
2,132
2,132
2,443
2,518
3,108
Gross Profit
-2,132
-2,132
-2,443
-2,518
-3,108
Operating Expense
13,266
13,266
11,827
10,735
9,486
Operating Income
-15,398
-15,398
-14,270
-13,253
-12,594
Net Non Operating Interest Income Expense
-408
-408
-1,051
-3,051
-2,135
Pretax Income
-15,803
-15,803
-15,400
-15,257
-14,528
Tax Provision
-150
-150
-173
-437
-209
Net Income Common Stockholders
-15,653
-15,653
-15,227
-14,820
-14,319
Diluted NI Available to Com Stockholders
-15,653
-15,653
-15,227
-14,820
-14,319
Basic EPS
-0.65
-0.54
-0.81
-0.88
-1.18
Diluted EPS
-0.65
-0.54
-0.81
-0.88
-1.18
Basic Average Shares
23,431.6210
29,091.6560
18,886.5770
16,873.5820
12,180.4410
Diluted Average Shares
23,431.6210
29,091.6560
18,886.5770
16,873.5820
12,180.4410
Total Operating Income as Reported
-15,398
-15,398
-14,290
-13,233
-12,594
Rent Expense Supplemental
67
67
84
64
58
Total Expenses
15,398
15,398
14,270
13,253
12,594
Net Income from Continuing & Discontinued Operation
-15,653
-15,653
-15,227
-14,820
-14,319
Normalized Income
-15,655.9700
-15,655.9700
-15,147.8800
-15,850.2310
-14,907.0450
Interest Expense
271
271
710
3,055
2,165
Net Interest Income
-408
-408
-1,051
-3,051
-2,135
EBIT
-15,532
-15,532
-14,690
-12,202
-12,363
EBITDA
-13,088
-13,088
-12,240
-9,782
-9,898
Reconciled Cost of Revenue
2,132
2,132
2,443
2,518
3,108
Reconciled Depreciation
2,444
2,444
2,348
2,332
2,465
Net Income from Continuing Operation Net Minority Interest
-15,653
-15,653
-15,227
-14,820
-14,319
Total Unusual Items Excluding Goodwill
3
3
-80
1,061
597
Total Unusual Items
3
3
-80
1,061
597
Normalized EBITDA
-13,091
-13,091
-12,160
-10,843
-10,495
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0.0300
0.0300
-0.8800
30.7690
8.9550
12/31/2020 - 6/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade