Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.5800
-0.1600
(-4.28%)
At close: 5:20:12 PM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
100,724
100,724
89,135
89,381
77,805
Cost of Revenue
62,444
62,444
56,406
56,015
48,364
Gross Profit
38,280
38,280
32,729
33,366
29,441
Operating Expense
24,282
24,282
20,690
20,103
19,005
Operating Income
13,998
13,998
12,039
13,263
10,436
Net Non Operating Interest Income Expense
-1,461
-1,461
-985
-668
-757
Pretax Income
11,735
11,735
10,539
12,031
9,471
Tax Provision
2,987
2,987
2,186
2,421
2,118
Net Income Common Stockholders
8,748
8,748
6,603
-7,047
7,586
Diluted NI Available to Com Stockholders
8,748
8,748
6,603
-7,047
7,586
Basic EPS
0.24
--
0.18
-0.20
0.21
Diluted EPS
0.24
--
0.18
-0.20
0.21
Basic Average Shares
35,964
--
35,806
35,825
35,766
Diluted Average Shares
36,260
--
36,192
36,411
36,403
Total Operating Income as Reported
13,196
13,196
11,524
12,699
10,228
Rent Expense Supplemental
968
968
717
544
533
Total Expenses
86,726
86,726
77,096
76,118
67,369
Net Income from Continuing & Discontinued Operation
8,748
8,748
6,603
-7,047
7,586
Normalized Income
9,345.4900
9,345.4900
8,739.7650
10,057.8160
7,513.9920
Interest Expense
1,266
1,266
937
608
489
Net Interest Income
-1,461
-1,461
-985
-668
-757
EBIT
13,001
13,001
--
--
9,960
EBITDA
16,142
16,142
14,404
15,355
12,251
Reconciled Cost of Revenue
62,444
62,444
56,406
56,015
48,364
Reconciled Depreciation
3,141
3,141
2,928
2,716
2,291
Net Income from Continuing Operation Net Minority Interest
8,748
8,748
8,353
9,610
7,353
Total Unusual Items Excluding Goodwill
-802
-802
-515
-564
-208
Total Unusual Items
-802
-802
-515
-564
-208
Normalized EBITDA
16,944
16,944
14,919
15,919
12,459
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-204.5100
-204.5100
-128.2350
-116.1840
-47.0080
6/30/2021 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade