Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.9430
-0.0070
(-0.24%)
At close: February 21 at 5:31:47 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,510,000
10,510,000
9,595,000
8,717,000
8,668,000
Cost of Revenue
5,693,000
5,693,000
5,351,000
4,866,000
4,904,000
Gross Profit
4,817,000
4,817,000
4,244,000
3,851,000
3,764,000
Operating Expense
4,138,000
4,138,000
3,678,000
3,322,000
3,421,000
Operating Income
679,000
679,000
566,000
529,000
343,000
Net Non Operating Interest Income Expense
-98,000
-98,000
-155,000
-125,000
-80,000
Pretax Income
680,000
680,000
-548,000
-362,000
399,000
Tax Provision
190,000
190,000
99,000
206,000
163,000
Net Income Common Stockholders
405,000
405,000
-1,010,000
24,692,000
1,440,000
Diluted NI Available to Com Stockholders
405,000
405,000
-1,010,000
24,692,000
1,440,000
Basic EPS
0.40
0.40
-0.98
22.94
1.26
Diluted EPS
0.39
0.39
-0.98
22.87
1.26
Basic Average Shares
1,024,600
1,024,600
1,031,700
1,076,300
1,140,700
Diluted Average Shares
1,027,000
1,027,000
1,034,200
1,079,500
1,144,800
Total Operating Income as Reported
847,000
847,000
761,000
356,000
248,000
Total Expenses
9,831,000
9,831,000
9,029,000
8,188,000
8,325,000
Net Income from Continuing & Discontinued Operation
405,000
405,000
-1,010,000
24,692,000
1,440,000
Normalized Income
489,456
489,456
-76,000
-29,230
74,760
Interest Income
65,000
65,000
17,000
12,000
26,000
Interest Expense
108,000
108,000
68,000
61,000
85,000
Net Interest Income
-98,000
-98,000
-155,000
-125,000
-80,000
EBIT
788,000
788,000
-480,000
-301,000
484,000
EBITDA
1,427,000
1,427,000
117,000
438,000
1,065,000
Reconciled Cost of Revenue
5,693,000
5,693,000
5,351,000
4,866,000
4,904,000
Reconciled Depreciation
639,000
639,000
597,000
739,000
581,000
Net Income from Continuing Operation Net Minority Interest
437,000
437,000
-712,000
-751,000
69,000
Total Unusual Items Excluding Goodwill
-79,000
-79,000
-848,000
-982,000
-8,000
Total Unusual Items
-79,000
-79,000
-848,000
-982,000
-8,000
Normalized EBITDA
1,506,000
1,506,000
965,000
1,420,000
1,073,000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-26,544
-26,544
-212,000
-260,230
-2,240
12/31/2020 - 4/11/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade