Unlock stock picks and a broker-level newsfeed that powers Wall Street.
14.93
-0.59
(-3.80%)
At close: April 4 at 3:58:47 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,820,374.02
2,706,323.93
3,122,019.52
2,131,384.15
1,867,370.71
Cost of Revenue
1,113,188.62
1,132,875
1,134,832.25
779,947.89
725,367.94
Gross Profit
1,707,185.40
1,573,448.93
1,987,187.27
1,351,436.26
1,142,002.77
Operating Expense
1,248,521.46
1,119,440.53
1,314,680.18
1,045,561.78
951,601.19
Operating Income
458,663.95
454,008.41
672,507.09
305,874.48
190,401.57
Net Non Operating Interest Income Expense
-63,733.21
-60,771.82
-40,858.21
-38,322.64
-41,650.13
Pretax Income
425,215.76
403,253.67
557,627.16
267,943.37
154,251.94
Tax Provision
63,986.72
67,314.60
135,564.77
17,989.08
12,003.09
Net Income Common Stockholders
258,867.87
244,507.41
307,089.83
198,128.03
106,588.08
Diluted NI Available to Com Stockholders
258,867.87
244,507.41
307,089.83
198,128.03
106,588.08
Basic EPS
3.24
3.06
3.85
2.48
1.33
Diluted EPS
3.24
3.06
3.85
2.48
1.33
Basic Average Shares
79,869.37
79,869.37
79,869.37
79,869.37
79,948.24
Diluted Average Shares
79,869.37
79,869.37
79,869.37
79,869.37
79,948.24
Total Operating Income as Reported
452,997.54
440,147.89
641,831.75
310,078.87
199,224.04
Total Expenses
2,361,710.08
2,252,315.53
2,449,512.43
1,825,509.67
1,676,969.14
Net Income from Continuing & Discontinued Operation
258,867.87
244,507.41
307,089.83
198,128.03
106,588.08
Normalized Income
249,776.47
259,819.19
348,718.48
202,500.45
87,832.12
Interest Income
12,254.55
11,295.18
6,109.76
2,107.53
2,479.46
Interest Expense
72,450.97
62,486.70
35,530.81
34,020.67
38,818.20
Net Interest Income
-63,733.21
-60,771.82
-40,858.21
-38,322.64
-41,650.13
EBIT
497,666.73
465,740.38
593,157.98
301,964.04
193,070.14
EBITDA
745,518.65
688,505.62
834,462.93
501,854.43
413,857.24
Reconciled Cost of Revenue
1,113,188.62
1,132,875
1,134,832.25
779,947.89
725,367.94
Reconciled Depreciation
247,851.91
222,765.24
241,304.95
199,890.40
220,787.10
Net Income from Continuing Operation Net Minority Interest
258,867.87
244,507.41
307,089.83
198,128.03
106,588.08
Total Unusual Items Excluding Goodwill
10,701.81
-18,379.28
-54,998.87
-4,686.92
20,338.27
Total Unusual Items
10,701.81
-18,379.28
-54,998.87
-4,686.92
20,338.27
Normalized EBITDA
734,816.83
706,884.90
889,461.80
506,541.35
393,518.97
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,610.41
-3,067.50
-13,370.23
-314.49
1,582.32
12/31/2020 - 9/28/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade