Unlock stock picks and a broker-level newsfeed that powers Wall Street.
63.22
-3.08
(-4.64%)
At close: April 4 at 6:54:29 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,544,000
9,544,000
9,514,000
11,550,000
9,519,000
Cost of Revenue
7,605,000
7,605,000
7,554,000
8,970,000
7,376,000
Gross Profit
1,939,000
1,939,000
1,960,000
2,580,000
2,143,000
Operating Expense
1,198,000
1,198,000
1,149,000
1,138,000
1,027,000
Operating Income
741,000
741,000
811,000
1,442,000
1,116,000
Net Non Operating Interest Income Expense
-45,000
-45,000
-43,000
-34,000
-53,000
Pretax Income
507,000
507,000
602,000
1,220,000
1,676,000
Tax Provision
150,000
150,000
177,000
254,000
369,000
Net Income Common Stockholders
354,000
354,000
402,000
949,000
1,309,000
Diluted NI Available to Com Stockholders
354,000
354,000
402,000
949,000
1,309,000
Basic EPS
4.63
4.51
5.39
12.81
17.15
Diluted EPS
4.61
4.49
5.36
12.75
17.04
Basic Average Shares
74,694.82
74,869.44
74,647.21
74,095.04
75,409.37
Diluted Average Shares
75,096.46
75,204.74
75,043.51
74,420.93
75,859.55
Total Operating Income as Reported
586,000
586,000
681,000
1,287,000
1,733,000
Total Expenses
8,803,000
8,803,000
8,703,000
10,108,000
8,403,000
Net Income from Continuing & Discontinued Operation
354,000
354,000
418,000
965,000
1,309,000
Normalized Income
446,946.75
446,946.75
481,538.21
1,082,978.69
854,806.09
Interest Expense
30,000
30,000
25,000
44,000
49,000
Net Interest Income
-45,000
-45,000
-43,000
-34,000
-53,000
EBIT
537,000
537,000
627,000
1,264,000
1,725,000
EBITDA
1,306,000
1,306,000
1,345,000
1,971,000
2,542,000
Reconciled Cost of Revenue
7,605,000
7,605,000
7,554,000
8,970,000
7,376,000
Reconciled Depreciation
769,000
769,000
718,000
707,000
817,000
Net Income from Continuing Operation Net Minority Interest
354,000
354,000
418,000
965,000
1,309,000
Total Unusual Items Excluding Goodwill
-132,000
-132,000
-90,000
-149,000
635,000
Total Unusual Items
-132,000
-132,000
-90,000
-149,000
676,000
Normalized EBITDA
1,438,000
1,438,000
1,435,000
2,120,000
1,866,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-39,053.25
-39,053.25
-26,461.79
-31,021.31
139,806.09
12/31/2021 - 4/11/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade