82.68
+2.15
+(2.67%)
At close: 6:41:11 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,063,500
8,063,900
7,127,600
6,747,100
7,504,200
Cost of Revenue
--
-203,400
-191,700
--
--
Gross Profit
--
8,267,300
7,319,300
--
--
Operating Expense
--
7,288,300
6,450,900
5,849,200
6,699,100
Operating Income
--
979,000
868,400
897,900
805,100
Net Non Operating Interest Income Expense
--
-187,100
-186,000
-177,100
-181,500
Pretax Income
--
552,700
703,200
829,600
651,200
Tax Provision
--
272,900
250,900
272,100
232,000
Net Income Common Stockholders
293,900
293,900
142,400
656,300
1,046,900
Average Dilution Earnings
--
-2,500
-1,600
-3,400
-2,900
Diluted NI Available to Com Stockholders
293,900
291,300
140,800
653,000
1,044,000
Basic EPS
11.32
6.92
3.27
15.15
23.93
Diluted EPS
11.11
6.92
3.20
14.93
23.78
Basic Average Shares
43,282.11
42,466.57
43,302.02
43,322.52
43,752.81
Diluted Average Shares
43,912.23
42,466.57
43,302.02
43,730.88
43,897.16
Total Operating Income as Reported
--
768,600
867,400
1,022,000
807,600
Total Expenses
--
7,084,900
6,259,200
5,849,200
6,699,100
Net Income from Continuing & Discontinued Operation
293,900
293,900
142,400
656,300
1,046,900
Normalized Income
293,900
-222,825
44,478.67
-61,459.64
982,871.25
Interest Income
--
157,500
94,300
17,000
8,200
Interest Expense
63,000
318,600
243,100
161,200
164,500
Net Interest Income
--
-187,100
-186,000
-177,100
-181,500
EBIT
--
871,300
946,300
990,800
815,700
EBITDA
--
1,616,900
1,539,800
1,577,100
1,374,400
Reconciled Cost of Revenue
--
-203,400
-191,700
--
--
Reconciled Depreciation
--
745,600
593,500
586,300
558,700
Net Income from Continuing Operation Net Minority Interest
293,900
-398,100
57,600
17,300
1,009,200
Total Unusual Items Excluding Goodwill
--
-233,700
20,400
117,200
40,900
Total Unusual Items
--
-233,700
20,400
117,200
40,900
Normalized EBITDA
--
1,850,600
1,519,400
1,459,900
1,333,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
-58,425
7,278.67
38,440.36
14,571.25
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EAI.SG Groupe Bruxelles Lambert SA
66.60
+1.60%
5842.T Integral Corporation
2,463.00
-2.53%
ICGT.L ICG Enterprise Trust PLC
1,162.00
+0.35%
OCI.L Oakley Capital Investments Limited
451.00
0.00%
MXT.AX Metrics Master Income Trust
1.9300
0.00%
PHLL.L Petershill Partners plc
206.50
+2.74%
3IN.L 3i Infrastructure plc
318.00
+2.91%
HGT.L HgCapital Trust plc
478.00
+1.16%
JGGI.L JPMorgan Global Growth & Income plc
513.00
+1.18%